SCGJWD Logistics PCL (BKK:SJWD-R) Cyclically Adjusted FCF per Share: ฿1.22 (As of Mar. 2026)


BKK:SJWD-R SCGJWD Logistics PCL BKK:SJWD-R
89 GF Score
Price ฿22.00
GF Value ฿32.07
! 6 Warning Signs
View Full Analysis

What is SCGJWD Logistics PCL Cyclically Adjusted FCF per Share?

SCGJWD Logistics PCL BKK:SJWD-R 89 Cyclically Adjusted FCF per Share is ฿1.22 as of Mar. 2026. GuruFocus rates BKK:SJWD-R with a GF Score™ of 89/100 and a GF Value™ of ฿32.07. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SCGJWD Logistics PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿0.139. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, SCGJWD Logistics PCL's average Cyclically Adjusted FCF Growth Rate was 32.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-06-27), SCGJWD Logistics PCL's current stock price is ฿22.00. SCGJWD Logistics PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿1.22. SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF of today is 18.03.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of SCGJWD Logistics PCL was 51.20. The lowest was 16.75. And the median was 23.97.


SCGJWD Logistics PCL  (BKK:SJWD-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.00/1.22
=18.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of SCGJWD Logistics PCL was 51.20. The lowest was 16.75. And the median was 23.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SCGJWD Logistics PCL Cyclically Adjusted FCF per Share Related Terms


SCGJWD Logistics PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SCGJWD Logistics PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCGJWD Logistics PCL Cyclically Adjusted FCF per Share Chart

SCGJWD Logistics PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.66 1.19

SCGJWD Logistics PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 0.95 0.83 1.19 1.22

BKK:SJWD-R vs FDX, UPS, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCGJWD Logistics PCL Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SJWD-R
89GF Score
SCGJWD Logistics PCL BKK:SJWD-R
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCGJWD Logistics PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SCGJWD Logistics PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.139/330.2130*330.2130
=0.139

Current CPI (Mar. 2026) = 330.2130.

SCGJWD Logistics PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.069 241.018 0.095
201609 0.041 241.428 0.056
201612 -0.038 241.432 -0.052
201703 0.061 243.801 0.083
201706 0.096 244.955 0.129
201709 0.105 246.819 0.140
201712 -0.107 246.524 -0.143
201803 -0.106 249.554 -0.140
201806 0.036 251.989 0.047
201809 0.038 252.439 0.050
201812 0.046 251.233 0.060
201903 -0.013 254.202 -0.017
201906 0.064 256.143 0.083
201909 -0.057 256.759 -0.073
201912 -0.177 256.974 -0.227
202003 0.037 258.115 0.047
202006 0.140 257.797 0.179
202009 0.086 260.280 0.109
202012 0.095 260.474 0.120
202103 0.041 264.877 0.051
202106 0.067 271.696 0.081
202109 0.209 274.310 0.252
202112 -0.049 278.802 -0.058
202203 0.032 287.504 0.037
202206 0.099 296.311 0.110
202209 0.002 296.808 0.002
202212 -0.043 296.797 -0.048
202303 0.106 301.836 0.116
202306 0.295 305.109 0.319
202309 0.290 307.789 0.311
202312 0.494 306.746 0.532
202403 0.215 312.332 0.227
202406 -0.066 314.175 -0.069
202409 0.250 315.301 0.262
202412 0.228 315.605 0.239
202503 0.053 319.799 0.055
202506 0.432 322.561 0.442
202509 0.258 324.800 0.262
202512 0.287 324.054 0.292
202603 0.139 330.213 0.139

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿1.22 mean?
SCGJWD Logistics PCL (BKK:SJWD-R) has a Cyclically Adjusted FCF per Share of ฿1.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SCGJWD Logistics PCL and its competitors.
Is SCGJWD Logistics PCL's Cyclically Adjusted FCF per Share too high?
SCGJWD Logistics PCL's current Cyclically Adjusted FCF per Share is ฿1.22. Overall, SCGJWD Logistics PCL has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does SCGJWD Logistics PCL's Cyclically Adjusted FCF per Share compare to FDX and UPS?
SCGJWD Logistics PCL's Cyclically Adjusted FCF per Share of ฿1.22 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SCGJWD Logistics PCL and its competitors. SCGJWD Logistics PCL's current Cyclically Adjusted FCF per Share is ฿1.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCGJWD Logistics PCL stock overvalued right now?
SCGJWD Logistics PCL (BKK:SJWD-R) has a current Cyclically Adjusted FCF per Share of ฿1.22. The stock's GF Value™ is ฿32.07, compared to a current price of ฿22.00 — trading 31.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿1.22. SCGJWD Logistics PCL's overall GF Score™ is 89/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SCGJWD Logistics PCL (BKK:SJWD-R), the current Cyclically Adjusted FCF per Share is ฿1.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SCGJWD Logistics PCL (BKK:SJWD-R) Overvalued in 2026?

Based on GuruFocus' analysis, SCGJWD Logistics PCL stock appears to be undervalued. The current stock price of ฿22.00 is trading 31.4% below its estimated GF Value™ of ฿32.07.

Key valuation signals for BKK:SJWD-R:

  • Cyclically Adjusted FCF per Share: ฿1.22
  • GF Value™: ฿32.07 vs. price of ฿22.00 (31.4% below fair value)
  • GF Score™: 89/100 with 6 warning signs

No single metric tells the full story. See the BKK:SJWD-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SCGJWD Logistics PCL Business Description

Other Exchanges SJWD:Thailand
Address 36 Krungthep Kreetha Road, Huamark, Bangkapi, Bangkok, THA, 10240
SCGJWD Logistics PCL operates as an integrated in-land and overseas logistics business covering freight and transportation, warehouse management, port services, storage services, fine art storage carriage, packing and handling of goods and cargo container. It also offers supply chain management, yard management, moving services, logistics IT solutions, and rental of buildings and facilities. The operating segments are: i) Logistics and Supply Chain business, which is the key revenue-generating segment. It involves Warehouse & Yard Management business, Transport & Distribution business, Other Logistics business and Overseas business, ii) Other businesses.
89GF Score

Get the complete analysis for BKK:SJWD-R

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿22.00
Price
฿32.07
GF Value