SCGJWD Logistics PCL (BKK:SJWD-R) Cyclically Adjusted Price-to-FCF: 17.74 (As of Aug. 24, 2026) — 23% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SJWD-R SCGJWD Logistics PCL BKK:SJWD-R
90 GF Score
Price ฿22.00
GF Value ฿23.06
! 11 Warning Signs
View Full Analysis

What is SCGJWD Logistics PCL Cyclically Adjusted Price-to-FCF?

SCGJWD Logistics PCL BKK:SJWD-R 90 Cyclically Adjusted Price-to-FCF is 17.74 as of Aug. 24, 2026, which is 23% below its 10-year median of 23.18. GuruFocus rates BKK:SJWD-R with a GF Score™ of 90/100 and a GF Value™ of ฿23.06. The stock has 11 warning signs investors should review. Among 466 Transportation companies, SCGJWD Logistics PCL ranks worse than 60.09% on this metric.

As of today (2026-08-24), SCGJWD Logistics PCL's current share price is ฿22.00. SCGJWD Logistics PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿1.24. SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF for today is 17.74.

The historical rank and industry rank for SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SJWD-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 16.75   Med: 23.18   Max: 51.2
Current: 22.43

During the past years, SCGJWD Logistics PCL's highest Cyclically Adjusted Price-to-FCF was 51.20. The lowest was 16.75. And the median was 23.18.

BKK:SJWD-R's Cyclically Adjusted Price-to-FCF is ranked worse than
60.09% of 466 companies
in the Transportation industry
Industry Median: 16.07 vs BKK:SJWD-R: 22.43

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SCGJWD Logistics PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.406. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿1.24 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


SCGJWD Logistics PCL  (BKK:SJWD-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


SCGJWD Logistics PCL Cyclically Adjusted Price-to-FCF Related Terms


SCGJWD Logistics PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCGJWD Logistics PCL Cyclically Adjusted Price-to-FCF Chart

SCGJWD Logistics PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 33.80 18.64

SCGJWD Logistics PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.25 26.12 18.64 18.05 17.95

BKK:SJWD-R vs UPS, FDX, JBHT: Cyclically Adjusted Price-to-FCF Comparison

For the Integrated Freight & Logistics subindustry, SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCGJWD Logistics PCL Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SJWD-R
90GF Score
SCGJWD Logistics PCL BKK:SJWD-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCGJWD Logistics PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=22.00/1.24
=17.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCGJWD Logistics PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, SCGJWD Logistics PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.406/333.9520*333.9520
=0.406

Current CPI (Jun. 2026) = 333.9520.

SCGJWD Logistics PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.041 241.428 0.057
201612 -0.038 241.432 -0.053
201703 0.061 243.801 0.084
201706 0.096 244.955 0.131
201709 0.105 246.819 0.142
201712 -0.107 246.524 -0.145
201803 -0.106 249.554 -0.142
201806 0.036 251.989 0.048
201809 0.038 252.439 0.050
201812 0.046 251.233 0.061
201903 -0.013 254.202 -0.017
201906 0.064 256.143 0.083
201909 -0.057 256.759 -0.074
201912 -0.177 256.974 -0.230
202003 0.037 258.115 0.048
202006 0.140 257.797 0.181
202009 0.086 260.280 0.110
202012 0.095 260.474 0.122
202103 0.041 264.877 0.052
202106 0.067 271.696 0.082
202109 0.209 274.310 0.254
202112 -0.049 278.802 -0.059
202203 0.032 287.504 0.037
202206 0.099 296.311 0.112
202209 0.002 296.808 0.002
202212 -0.043 296.797 -0.048
202303 0.106 301.836 0.117
202306 0.295 305.109 0.323
202309 0.290 307.789 0.315
202312 0.494 306.746 0.538
202403 0.215 312.332 0.230
202406 -0.066 314.175 -0.070
202409 0.250 315.301 0.265
202412 0.228 315.605 0.241
202503 0.053 319.799 0.055
202506 0.432 322.561 0.447
202509 0.258 324.800 0.265
202512 0.287 324.054 0.296
202603 0.139 330.213 0.141
202606 0.406 333.952 0.406

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 17.74 mean?
SCGJWD Logistics PCL (BKK:SJWD-R) has a Cyclically Adjusted Price-to-FCF of 17.74 as of Aug. 24, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on SCGJWD Logistics PCL and its competitors. This is 23% below median its historical median of 23.18. Over the past decade, SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF has ranged from 16.75 to 51.20. According to the industry distribution chart, SCGJWD Logistics PCL ranks #280 out of 466 companies in the Transportation industry, placing it in the top 60.1%.
Is SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF too high?
SCGJWD Logistics PCL's current Cyclically Adjusted Price-to-FCF of 17.74 is 23% below median its 10-year median of 23.18. Over the past 10 years, this metric has ranged from a low of 16.75 to a high of 51.20. The Transportation industry median Cyclically Adjusted Price-to-FCF is 16.07. SCGJWD Logistics PCL's value of 17.74 is 10.4% above this industry median. Based on the distribution chart, SCGJWD Logistics PCL ranks #280 out of 466 companies in the Transportation industry, which is below the industry midpoint. Overall, SCGJWD Logistics PCL has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does SCGJWD Logistics PCL's Cyclically Adjusted Price-to-FCF compare to UPS and FDX?
According to the Transportation industry distribution chart, SCGJWD Logistics PCL ranks #280 out of 466 companies for Cyclically Adjusted Price-to-FCF. This places SCGJWD Logistics PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 16.07. SCGJWD Logistics PCL's value of 17.74 is 10.4% above this benchmark. Historically, SCGJWD Logistics PCL's own Cyclically Adjusted Price-to-FCF has ranged from 16.75 to 51.20 over the past decade. While the company's 10-year median is 23.18 vs. the industry median of 16.07, SCGJWD Logistics PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Transportation company?
The median Cyclically Adjusted Price-to-FCF among Transportation companies is 16.07, based on 466 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. SCGJWD Logistics PCL's current Cyclically Adjusted Price-to-FCF of 17.74 is 10.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on SCGJWD Logistics PCL and its competitors. For the Transportation industry, the median Cyclically Adjusted Price-to-FCF is 16.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SCGJWD Logistics PCL's current Cyclically Adjusted Price-to-FCF is 17.74, which is 23% below median its own 10-year median of 23.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCGJWD Logistics PCL stock overvalued right now?
SCGJWD Logistics PCL (BKK:SJWD-R) has a current Cyclically Adjusted Price-to-FCF of 17.74. The stock's GF Value™ is ฿23.06, compared to a current price of ฿22.00 — trading 4.6% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 17.74, which is 23% below median its 10-year median of 23.18 and 10.4% above the Transportation industry median of 16.07. SCGJWD Logistics PCL's overall GF Score™ is 90/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For SCGJWD Logistics PCL (BKK:SJWD-R), the current Cyclically Adjusted Price-to-FCF is 17.74 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SCGJWD Logistics PCL (BKK:SJWD-R) Overvalued in 2026?

Based on GuruFocus' analysis, SCGJWD Logistics PCL stock appears to be undervalued. The current stock price of ฿22.00 is trading 4.6% below its estimated GF Value™ of ฿23.06.

Key valuation signals for BKK:SJWD-R:

  • Cyclically Adjusted Price-to-FCF: 17.74 (23% below median its 10-year median of 23.18)
  • GF Value™: ฿23.06 vs. price of ฿22.00 (4.6% below fair value)
  • GF Score™: 90/100 with 11 warning signs
  • Industry Position: 10.4% above the Transportation median (#280 of 466)

No single metric tells the full story. See the BKK:SJWD-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SCGJWD Logistics PCL Business Description

Other Exchanges SJWD:Thailand
Address 36 Krungthep Kreetha Road, Huamark, Bangkapi, Bangkok, THA, 10240
SCGJWD Logistics PCL operates as an integrated in-land and overseas logistics business covering freight and transportation, warehouse management, port services, storage services, fine art storage carriage, packing and handling of goods and cargo container. It also offers supply chain management, yard management, moving services, logistics IT solutions, and rental of buildings and facilities. The operating segments are: i) Logistics and Supply Chain business, which is the key revenue-generating segment. It involves Warehouse & Yard Management business, Transport & Distribution business, Other Logistics business and Overseas business, ii) Other businesses.
90GF Score

Get the complete analysis for BKK:SJWD-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿22.00
Price
฿23.06
GF Value