SCGJWD Logistics PCL (BKK:SJWD-R) Forward Rate of Return (Yacktman) %: 17.82% (As of Mar. 2026) — Near Median


BKK:SJWD-R SCGJWD Logistics PCL BKK:SJWD-R
89 GF Score
Price ฿22.00
GF Value ฿29.85
! 6 Warning Signs
View Full Analysis

What is SCGJWD Logistics PCL Forward Rate of Return (Yacktman) %?

SCGJWD Logistics PCL BKK:SJWD-R 89 Forward Rate of Return (Yacktman) % is 17.82% as of Mar. 2026, which is 5% below its 10-year median of 18.80. GuruFocus rates BKK:SJWD-R with a GF Score™ of 89/100 and a GF Value™ of ฿29.85. The stock has 6 warning signs investors should review. Among 750 Transportation companies, SCGJWD Logistics PCL ranks better than 64.27% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. SCGJWD Logistics PCL's forward rate of return for was 17.82%.

The historical rank and industry rank for SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) % or its related term are showing as below:

BKK:SJWD-R' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 9   Med: 18.8   Max: 23.86
Current: 16.67

During the past 12 years, SCGJWD Logistics PCL's highest Forward Rate of Return was 23.86. The lowest was 9.00. And the median was 18.80.

BKK:SJWD-R's Forward Rate of Return (Yacktman) % is ranked better than
64.27% of 750 companies
in the Transportation industry
Industry Median: 10.905 vs BKK:SJWD-R: 16.67

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


SCGJWD Logistics PCL  (BKK:SJWD-R) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


SCGJWD Logistics PCL Forward Rate of Return (Yacktman) % Related Terms


SCGJWD Logistics PCL Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCGJWD Logistics PCL Forward Rate of Return (Yacktman) % Chart

SCGJWD Logistics PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.49 12.59 22.18 21.41 19.16

SCGJWD Logistics PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.71 20.89 18.29 19.16 17.82

BKK:SJWD-R vs UPS, FDX, JBHT: Forward Rate of Return (Yacktman) % Comparison

For the Integrated Freight & Logistics subindustry, SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCGJWD Logistics PCL Forward Rate of Return (Yacktman) % vs Transportation Industry

For the Transportation industry and Industrials sector, SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) % falls into.


BKK:SJWD-R
89GF Score
SCGJWD Logistics PCL BKK:SJWD-R
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCGJWD Logistics PCL Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

SCGJWD Logistics PCL's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.636/22+0.0923
=12.12 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 17.82% mean?
SCGJWD Logistics PCL (BKK:SJWD-R) has a Forward Rate of Return (Yacktman) % of 17.82% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on SCGJWD Logistics PCL and its competitors. This is near median its historical median of 18.80. Over the past decade, SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) % has ranged from 9.00 to 23.86. According to the industry distribution chart, SCGJWD Logistics PCL ranks #268 out of 750 companies in the Transportation industry, placing it in the top 35.7%.
Is SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) % too high?
SCGJWD Logistics PCL's current Forward Rate of Return (Yacktman) % of 17.82% is near median its 10-year median of 18.80. Over the past 10 years, this metric has ranged from a low of 9.00 to a high of 23.86. The Transportation industry median Forward Rate of Return (Yacktman) % is 10.91. SCGJWD Logistics PCL's value of 17.82% is 63.4% above this industry median. Based on the distribution chart, SCGJWD Logistics PCL ranks #268 out of 750 companies in the Transportation industry, which is above the industry midpoint. Overall, SCGJWD Logistics PCL has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does SCGJWD Logistics PCL's Forward Rate of Return (Yacktman) % compare to UPS and FDX?
According to the Transportation industry distribution chart, SCGJWD Logistics PCL ranks #268 out of 750 companies for Forward Rate of Return (Yacktman) %. This puts SCGJWD Logistics PCL in the upper half of its industry. The industry median Forward Rate of Return (Yacktman) % is 10.91. SCGJWD Logistics PCL's value of 17.82% is 63.4% above this benchmark. Historically, SCGJWD Logistics PCL's own Forward Rate of Return (Yacktman) % has ranged from 9.00 to 23.86 over the past decade. While the company's 10-year median is 18.80 vs. the industry median of 10.91, SCGJWD Logistics PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Transportation company?
The median Forward Rate of Return (Yacktman) % among Transportation companies is 10.91, based on 750 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. SCGJWD Logistics PCL's current Forward Rate of Return (Yacktman) % of 17.82% is 63.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on SCGJWD Logistics PCL and its competitors. For the Transportation industry, the median Forward Rate of Return (Yacktman) % is 10.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SCGJWD Logistics PCL's current Forward Rate of Return (Yacktman) % is 17.82%, which is near median its own 10-year median of 18.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCGJWD Logistics PCL stock overvalued right now?
SCGJWD Logistics PCL (BKK:SJWD-R) has a current Forward Rate of Return (Yacktman) % of 17.82%. The stock's GF Value™ is ฿29.85, compared to a current price of ฿22.00 — trading 26.3% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 17.82%, which is near median its 10-year median of 18.80 and 63.4% above the Transportation industry median of 10.91. SCGJWD Logistics PCL's overall GF Score™ is 89/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For SCGJWD Logistics PCL (BKK:SJWD-R), the current Forward Rate of Return (Yacktman) % is 17.82% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SCGJWD Logistics PCL (BKK:SJWD-R) Overvalued in 2026?

Based on GuruFocus' analysis, SCGJWD Logistics PCL stock appears to be undervalued. The current stock price of ฿22.00 is trading 26.3% below its estimated GF Value™ of ฿29.85.

Key valuation signals for BKK:SJWD-R:

  • Forward Rate of Return (Yacktman) %: 17.82% (near median its 10-year median of 18.80)
  • GF Value™: ฿29.85 vs. price of ฿22.00 (26.3% below fair value)
  • GF Score™: 89/100 with 6 warning signs
  • Industry Position: 63.4% above the Transportation median (#268 of 750)

No single metric tells the full story. See the BKK:SJWD-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SCGJWD Logistics PCL Business Description

Other Exchanges SJWD:Thailand
Address 36 Krungthep Kreetha Road, Huamark, Bangkapi, Bangkok, THA, 10240
SCGJWD Logistics PCL operates as an integrated in-land and overseas logistics business covering freight and transportation, warehouse management, port services, storage services, fine art storage carriage, packing and handling of goods and cargo container. It also offers supply chain management, yard management, moving services, logistics IT solutions, and rental of buildings and facilities. The operating segments are: i) Logistics and Supply Chain business, which is the key revenue-generating segment. It involves Warehouse & Yard Management business, Transport & Distribution business, Other Logistics business and Overseas business, ii) Other businesses.
89GF Score

Get the complete analysis for BKK:SJWD-R

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿22.00
Price
฿29.85
GF Value