GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Surapon Foods PCL (BKK:SSF) » Definitions » Cyclically Adjusted FCF per Share

Surapon Foods PCL (BKK:SSF) Cyclically Adjusted FCF per Share : ฿1.18 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Surapon Foods PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Surapon Foods PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.319. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿1.18 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Surapon Foods PCL's average Cyclically Adjusted FCF Growth Rate was 14.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Surapon Foods PCL was 14.60% per year. The lowest was -3.10% per year. And the median was 3.60% per year.

As of today (2024-05-23), Surapon Foods PCL's current stock price is ฿7.90. Surapon Foods PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿1.18. Surapon Foods PCL's Cyclically Adjusted Price-to-FCF of today is 6.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Surapon Foods PCL was 10.49. The lowest was 5.30. And the median was 7.55.


Surapon Foods PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Surapon Foods PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Surapon Foods PCL Cyclically Adjusted FCF per Share Chart

Surapon Foods PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.90 1.22 1.22 1.00 1.11

Surapon Foods PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.03 1.04 1.06 1.11 1.18

Competitive Comparison of Surapon Foods PCL's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Surapon Foods PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Surapon Foods PCL's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Surapon Foods PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Surapon Foods PCL's Cyclically Adjusted Price-to-FCF falls into.



Surapon Foods PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Surapon Foods PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.319/131.7762*131.7762
=0.319

Current CPI (Mar. 2024) = 131.7762.

Surapon Foods PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.359 100.560 0.470
201409 0.503 100.428 0.660
201412 0.815 99.070 1.084
201503 -0.552 99.621 -0.730
201506 0.311 100.684 0.407
201509 0.706 100.392 0.927
201512 0.257 99.792 0.339
201603 -0.040 100.470 -0.052
201606 0.312 101.688 0.404
201609 0.449 101.861 0.581
201612 0.262 101.863 0.339
201703 -0.101 102.862 -0.129
201706 0.379 103.349 0.483
201709 -0.166 104.136 -0.210
201712 -0.121 104.011 -0.153
201803 -0.558 105.290 -0.698
201806 0.175 106.317 0.217
201809 -0.500 106.507 -0.619
201812 -0.141 105.998 -0.175
201903 0.173 107.251 0.213
201906 0.349 108.070 0.426
201909 0.541 108.329 0.658
201912 0.306 108.420 0.372
202003 -0.141 108.902 -0.171
202006 0.856 108.767 1.037
202009 0.436 109.815 0.523
202012 1.082 109.897 1.297
202103 0.336 111.754 0.396
202106 0.624 114.631 0.717
202109 0.938 115.734 1.068
202112 -0.002 117.630 -0.002
202203 -0.035 121.301 -0.038
202206 -0.008 125.017 -0.008
202209 -0.087 125.227 -0.092
202212 0.065 125.222 0.068
202303 0.133 127.348 0.138
202306 0.607 128.729 0.621
202309 0.295 129.860 0.299
202312 0.783 129.419 0.797
202403 0.319 131.776 0.319

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Surapon Foods PCL  (BKK:SSF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Surapon Foods PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.90/1.18
=6.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Surapon Foods PCL was 10.49. The lowest was 5.30. And the median was 7.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Surapon Foods PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Surapon Foods PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Surapon Foods PCL (BKK:SSF) Business Description

Traded in Other Exchanges
N/A
Address
247 Moo 1, Teparak Road, Amphur Muang, Tambon Teparak, Samutprakarn Province, Samutprakarn, THA, 10270
Surapon Foods PCL is the manufacturer and distributor of seafood, finished and semi-finished frozen foods, including ready-to-cook and ready-to-eat. The group operates in two business segments: the manufacturing & distribution of seafood, and finished & semi-finished frozen foods; and Cold storage warehouse & logistic service. The diversity of its products includes the main ingredients (boiled shrimp, sushi shrimp, fish, squid, etc.), ready-to-eat (dim sum, deep-fried food, and processed chicken), as well as Halal products under the Farhana brand (dim sum and deep-fried food).

Surapon Foods PCL (BKK:SSF) Headlines

No Headlines