GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Thai Nam Plastic PCL (BKK:TNPC) » Definitions » Cyclically Adjusted FCF per Share

Thai Nam Plastic PCL (BKK:TNPC) Cyclically Adjusted FCF per Share : ฿0.10 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is Thai Nam Plastic PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Nam Plastic PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿-0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.10 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Thai Nam Plastic PCL's average Cyclically Adjusted FCF Growth Rate was -16.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -21.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Nam Plastic PCL was 6.60% per year. The lowest was -21.80% per year. And the median was -6.95% per year.

As of today (2025-05-30), Thai Nam Plastic PCL's current stock price is ฿0.86. Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.10. Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF of today is 8.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Nam Plastic PCL was 15.75. The lowest was 2.41. And the median was 7.80.


Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Chart

Thai Nam Plastic PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.24 0.23 0.21 0.13 0.11

Thai Nam Plastic PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.12 0.12 0.12 0.11 0.10

Competitive Comparison of Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Nam Plastic PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.022/134.9266*134.9266
=-0.022

Current CPI (Mar. 2025) = 134.9266.

Thai Nam Plastic PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.081 100.684 0.109
201509 -0.030 100.392 -0.040
201512 -0.017 99.792 -0.023
201603 0.094 100.470 0.126
201606 0.079 101.688 0.105
201609 0.132 101.861 0.175
201612 0.079 101.863 0.105
201703 0.066 102.862 0.087
201706 -0.014 103.349 -0.018
201709 -0.019 104.136 -0.025
201712 0.045 104.011 0.058
201803 -0.016 105.290 -0.021
201806 -0.011 106.317 -0.014
201809 0.024 106.507 0.030
201812 -0.016 105.998 -0.020
201903 0.026 107.251 0.033
201906 0.047 108.070 0.059
201909 0.048 108.329 0.060
201912 0.129 108.420 0.161
202003 -0.003 108.902 -0.004
202006 0.034 108.767 0.042
202009 -0.005 109.815 -0.006
202012 0.165 109.897 0.203
202103 -0.024 111.754 -0.029
202106 0.103 114.631 0.121
202109 -0.078 115.734 -0.091
202112 -0.096 117.630 -0.110
202203 0.091 121.301 0.101
202206 -0.076 125.017 -0.082
202209 -0.212 125.227 -0.228
202212 -0.042 125.222 -0.045
202303 0.045 127.348 0.048
202306 -0.014 128.729 -0.015
202309 -0.041 129.860 -0.043
202312 0.200 129.419 0.209
202403 -0.093 131.776 -0.095
202406 0.037 132.554 0.038
202409 0.071 133.029 0.072
202412 0.033 133.157 0.033
202503 -0.022 134.927 -0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thai Nam Plastic PCL  (BKK:TNPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.86/0.10
=8.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Nam Plastic PCL was 15.75. The lowest was 2.41. And the median was 7.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Nam Plastic PCL Business Description

Traded in Other Exchanges
N/A
Address
Petchakasem Road, KM.23, 40 Moo 7, Omnoi, Amphur Kratumban, Samutsakorn, THA, 74130
Thai Nam Plastic PCL engages in the production and distribution of flexible plastic, synthetic leather, and car mats. The company produces both Polyvinyl chloride (PVC) and non-PVC plastic products, such as Solid sheets and Synthetic leather used for making automotive interior parts, Sports shoes, Furniture, and Stationery. It operates through the Manufacturing of Plastic Parts of the Automobile Industry Group and Other segments. The Manufacturing of Plastic Parts of the Automobile Industry Group segment, which accounts for the majority of revenue, manufactures artificial leather and automobile rubber flooring. The Other segment produces various types of plastics both soft and rigid, rolls and plates. The group has a business presence in Thailand and other countries.

Thai Nam Plastic PCL Headlines

No Headlines