Thai Nam Plastic PCL (BKK:TNPC) Cyclically Adjusted FCF per Share: ฿0.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TNPC Thai Nam Plastic PCL BKK:TNPC
47 GF Score
Price ฿0.90
GF Value ฿0.91
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Thai Nam Plastic PCL Cyclically Adjusted FCF per Share?

Thai Nam Plastic PCL BKK:TNPC -1.10% 47 Cyclically Adjusted FCF per Share is ฿0.09 as of Mar. 2026. GuruFocus rates BKK:TNPC with a GF Score™ of 47/100 and a GF Value™ of ฿0.91 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Nam Plastic PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was ฿-0.006. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thai Nam Plastic PCL's average Cyclically Adjusted FCF Growth Rate was -10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -21.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Nam Plastic PCL was 6.60% per year. The lowest was -21.90% per year. And the median was -9.25% per year.

As of today (2026-07-22), Thai Nam Plastic PCL's current stock price is ฿0.90. Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.09. Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF of today is 10.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Nam Plastic PCL was 15.75. The lowest was 2.41. And the median was 8.10.


Thai Nam Plastic PCL  (BKK:TNPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.90/0.09
=10.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Nam Plastic PCL was 15.75. The lowest was 2.41. And the median was 8.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Related Terms


Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Chart

Thai Nam Plastic PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.21 0.13 0.11 0.10

Thai Nam Plastic PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.10 0.10 0.10 0.09

BKK:TNPC vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Nam Plastic PCL Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TNPC
47GF Score
Thai Nam Plastic PCL BKK:TNPC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Nam Plastic PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Nam Plastic PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.006/330.2130*330.2130
=-0.006

Current CPI (Mar. 2026) = 330.2130.

Thai Nam Plastic PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.079 241.018 0.108
201609 0.132 241.428 0.181
201612 0.079 241.432 0.108
201703 0.066 243.801 0.089
201706 -0.014 244.955 -0.019
201709 -0.019 246.819 -0.025
201712 0.045 246.524 0.060
201803 -0.016 249.554 -0.021
201806 -0.011 251.989 -0.014
201809 0.024 252.439 0.031
201812 -0.016 251.233 -0.021
201903 0.026 254.202 0.034
201906 0.047 256.143 0.061
201909 0.048 256.759 0.062
201912 0.129 256.974 0.166
202003 -0.003 258.115 -0.004
202006 0.034 257.797 0.044
202009 -0.005 260.280 -0.006
202012 0.165 260.474 0.209
202103 -0.024 264.877 -0.030
202106 0.103 271.696 0.125
202109 -0.078 274.310 -0.094
202112 -0.096 278.802 -0.114
202203 0.091 287.504 0.105
202206 -0.076 296.311 -0.085
202209 -0.212 296.808 -0.236
202212 -0.042 296.797 -0.047
202303 0.045 301.836 0.049
202306 -0.014 305.109 -0.015
202309 -0.041 307.789 -0.044
202312 0.200 306.746 0.215
202403 -0.093 312.332 -0.098
202406 0.037 314.175 0.039
202409 0.071 315.301 0.074
202412 0.033 315.605 0.035
202503 -0.022 319.799 -0.023
202506 0.068 322.561 0.070
202509 -0.016 324.800 -0.016
202512 -0.036 324.054 -0.037
202603 -0.006 330.213 -0.006

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ฿0.09 mean?
Thai Nam Plastic PCL (BKK:TNPC) has a Cyclically Adjusted FCF per Share of ฿0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Nam Plastic PCL and its competitors.
Is Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share too high?
Thai Nam Plastic PCL's current Cyclically Adjusted FCF per Share is ฿0.09. Overall, Thai Nam Plastic PCL has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share of ฿0.09 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Nam Plastic PCL and its competitors. Thai Nam Plastic PCL's current Cyclically Adjusted FCF per Share is ฿0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Nam Plastic PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Nam Plastic PCL (BKK:TNPC) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.91, compared to a current price of ฿0.90 — trading 1.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ฿0.09. Thai Nam Plastic PCL's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thai Nam Plastic PCL (BKK:TNPC), the current Cyclically Adjusted FCF per Share is ฿0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Nam Plastic PCL (BKK:TNPC) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Nam Plastic PCL stock appears to be undervalued. The current stock price of ฿0.90 is trading 1.1% below its estimated GF Value™ of ฿0.91. GuruFocus considers Thai Nam Plastic PCL to be Fairly Valued.

Key valuation signals for BKK:TNPC:

  • Cyclically Adjusted FCF per Share: ฿0.09
  • GF Value™: ฿0.91 vs. price of ฿0.90 (1.1% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the BKK:TNPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Nam Plastic PCL Business Description

Address Petchakasem Road, KM.23, 40 Moo 7, Omnoi, Amphur Kratumban, Samutsakorn, THA, 74130
Thai Nam Plastic PCL engages in the production and distribution of flexible plastic, synthetic leather, and car mats. The Group's main business operations are the manufacture and distribution of semi-finished plastic products, synthetic leather, and film/sheet for the industries of Automotive, sports shoes, furniture, and fashionable leather, and flexible film/sheet for applications in household, civil engineering, and agricultural functions. The company has domestic and international areas, with the majority of revenue from Domestic.
47GF Score

Get the complete analysis for BKK:TNPC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.90
Price
฿0.91
GF Value