GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » United Paper PCL (BKK:UTP) » Definitions » Cyclically Adjusted FCF per Share

United Paper PCL (BKK:UTP) Cyclically Adjusted FCF per Share : ฿0.95 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is United Paper PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Paper PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.174. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.95 for the trailing ten years ended in Mar. 2025.

During the past 12 months, United Paper PCL's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Paper PCL was 36.60% per year. The lowest was 21.70% per year. And the median was 26.00% per year.

As of today (2025-05-21), United Paper PCL's current stock price is ฿7.75. United Paper PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.95. United Paper PCL's Cyclically Adjusted Price-to-FCF of today is 8.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Paper PCL was 135.56. The lowest was 7.95. And the median was 30.24.


United Paper PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for United Paper PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United Paper PCL Cyclically Adjusted FCF per Share Chart

United Paper PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.44 0.51 0.68 0.80 0.92

United Paper PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.88 0.87 0.90 0.92 0.95

Competitive Comparison of United Paper PCL's Cyclically Adjusted FCF per Share

For the Paper & Paper Products subindustry, United Paper PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Paper PCL's Cyclically Adjusted Price-to-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, United Paper PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Paper PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

United Paper PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Paper PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.174/134.9266*134.9266
=0.174

Current CPI (Mar. 2025) = 134.9266.

United Paper PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.072 100.684 0.096
201509 -0.081 100.392 -0.109
201512 -0.404 99.792 -0.546
201603 -0.249 100.470 -0.334
201606 -0.013 101.688 -0.017
201609 -0.289 101.861 -0.383
201612 -0.141 101.863 -0.187
201703 0.020 102.862 0.026
201706 -0.009 103.349 -0.012
201709 -0.163 104.136 -0.211
201712 0.128 104.011 0.166
201803 0.253 105.290 0.324
201806 0.274 106.317 0.348
201809 0.553 106.507 0.701
201812 0.307 105.998 0.391
201903 0.304 107.251 0.382
201906 0.428 108.070 0.534
201909 0.388 108.329 0.483
201912 0.413 108.420 0.514
202003 0.435 108.902 0.539
202006 0.531 108.767 0.659
202009 0.270 109.815 0.332
202012 0.243 109.897 0.298
202103 0.188 111.754 0.227
202106 0.197 114.631 0.232
202109 0.060 115.734 0.070
202112 0.312 117.630 0.358
202203 0.471 121.301 0.524
202206 0.211 125.017 0.228
202209 0.440 125.227 0.474
202212 0.621 125.222 0.669
202303 0.205 127.348 0.217
202306 0.565 128.729 0.592
202309 0.508 129.860 0.528
202312 0.342 129.419 0.357
202403 0.271 131.776 0.277
202406 0.056 132.554 0.057
202409 0.353 133.029 0.358
202412 0.160 133.157 0.162
202503 0.174 134.927 0.174

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


United Paper PCL  (BKK:UTP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Paper PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.75/0.95
=8.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Paper PCL was 135.56. The lowest was 7.95. And the median was 30.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Paper PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of United Paper PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


United Paper PCL Business Description

Industry
Traded in Other Exchanges
Address
No. 113-115 Rimklongprapa Road, Floor 4, Bangsue, Bangkok, THA, 10800
United Paper PCL is engaged in paper and its related product business. It produces and distributes box surface paper and kraft paper for packaging corrugated boxes. The company's products can be categorized into two main groups, which are Kraft liner boards and Corrugating mediums. Both products are made with different grades and used for various purposes, including packaging for electrical appliances, canned food, beverages, and others. All the operation of the firm is operated through Bangkok, Thailand. United Paper derives revenue from the sale of surface paper and kraft paper.

United Paper PCL Headlines

No Headlines