GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » United Paper PCL (BKK:UTP) » Definitions » ROIC %

United Paper PCL (BKK:UTP) ROIC % : 17.91% (As of Dec. 2024)


View and export this data going back to 2004. Start your Free Trial

What is United Paper PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. United Paper PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was 17.91%.

As of today (2025-03-23), United Paper PCL's WACC % is 7.74%. United Paper PCL's ROIC % is 21.17% (calculated using TTM income statement data). United Paper PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


United Paper PCL ROIC % Historical Data

The historical data trend for United Paper PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United Paper PCL ROIC % Chart

United Paper PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.33 29.68 28.24 27.86 21.32

United Paper PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.54 25.22 27.19 14.34 17.91

Competitive Comparison of United Paper PCL's ROIC %

For the Paper & Paper Products subindustry, United Paper PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Paper PCL's ROIC % Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, United Paper PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where United Paper PCL's ROIC % falls into.



United Paper PCL ROIC % Calculation

United Paper PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=690.049 * ( 1 - 14.81% )/( (2724.43 + 2789.499)/ 2 )
=587.8527431/2756.9645
=21.32 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5047.584 - 365.706 - ( 1957.448 - max(0, 386.75 - 3420.146+1957.448))
=2724.43

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5178.008 - 403.089 - ( 1985.42 - max(0, 432.228 - 3565.665+1985.42))
=2789.499

United Paper PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=594.68 * ( 1 - 16.34% )/( (2765.109 + 2789.499)/ 2 )
=497.509288/2777.304
=17.91 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4995.361 - 357.092 - ( 1873.16 - max(0, 381.118 - 3376.979+1873.16))
=2765.109

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5178.008 - 403.089 - ( 1985.42 - max(0, 432.228 - 3565.665+1985.42))
=2789.499

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


United Paper PCL  (BKK:UTP) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, United Paper PCL's WACC % is 7.74%. United Paper PCL's ROIC % is 21.17% (calculated using TTM income statement data). United Paper PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. United Paper PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


United Paper PCL ROIC % Related Terms

Thank you for viewing the detailed overview of United Paper PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


United Paper PCL Business Description

Traded in Other Exchanges
Address
No. 113-115 Rimklongprapa Road, Floor 4, Bangsue, Bangkok, THA, 10800
United Paper PCL is engaged in paper and its related product business. It produces and distributes box surface paper and kraft paper for packaging corrugated boxes. The company's products can be categorized into two main groups, which are Kraft liner boards and Corrugating mediums. Both products are made with different grades and used for various purposes, including packaging for electrical appliances, canned food, beverages and others. All the operation of the firm is operated through Bangkok, Thailand. United Paper derives revenue from the sale of surface paper and kraft papers.

United Paper PCL Headlines

No Headlines