GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Raia Drogasil SA (BSP:RADL3) » Definitions » Cyclically Adjusted FCF per Share

Raia Drogasil (BSP:RADL3) Cyclically Adjusted FCF per Share : R$0.16 (As of Mar. 2025)


View and export this data going back to 1995. Start your Free Trial

What is Raia Drogasil Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Raia Drogasil's adjusted free cash flow per share for the three months ended in Mar. 2025 was R$0.152. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.16 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Raia Drogasil's average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 53.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Raia Drogasil was 141.00% per year. The lowest was 4.90% per year. And the median was 16.30% per year.

As of today (2025-06-23), Raia Drogasil's current stock price is R$14.00. Raia Drogasil's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was R$0.16. Raia Drogasil's Cyclically Adjusted Price-to-FCF of today is 87.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Raia Drogasil was 2388.85. The lowest was 85.72. And the median was 172.76.


Raia Drogasil Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Raia Drogasil's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Raia Drogasil Cyclically Adjusted FCF per Share Chart

Raia Drogasil Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.07 0.13 0.14 0.11 0.15

Raia Drogasil Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.14 0.17 0.15 0.16

Competitive Comparison of Raia Drogasil's Cyclically Adjusted FCF per Share

For the Pharmaceutical Retailers subindustry, Raia Drogasil's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raia Drogasil's Cyclically Adjusted Price-to-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Raia Drogasil's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Raia Drogasil's Cyclically Adjusted Price-to-FCF falls into.


;
;

Raia Drogasil Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raia Drogasil's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.152/168.1016*168.1016
=0.152

Current CPI (Mar. 2025) = 168.1016.

Raia Drogasil Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.000 100.006 0.000
201509 0.000 101.392 0.000
201512 0.000 104.247 0.000
201603 -0.089 106.979 -0.140
201606 -0.003 108.851 -0.005
201609 0.098 109.986 0.150
201612 0.032 110.802 0.049
201703 -0.086 111.869 -0.129
201706 -0.023 112.115 -0.034
201709 0.069 112.777 0.103
201712 0.034 114.068 0.050
201803 -0.043 114.868 -0.063
201806 -0.041 117.038 -0.059
201809 0.008 117.881 0.011
201812 0.064 118.340 0.091
201903 -0.058 120.124 -0.081
201906 0.123 120.977 0.171
201909 -0.069 121.292 -0.096
201912 0.273 123.436 0.372
202003 0.069 124.092 0.093
202006 -0.230 123.557 -0.313
202009 -0.331 125.095 -0.445
202012 0.960 129.012 1.251
202103 0.019 131.660 0.024
202106 -0.074 133.871 -0.093
202109 0.126 137.913 0.154
202112 0.336 141.992 0.398
202203 -0.200 146.537 -0.229
202206 0.254 149.784 0.285
202209 -0.055 147.800 -0.063
202212 -0.202 150.207 -0.226
202303 0.100 153.352 0.110
202306 0.178 154.519 0.194
202309 -0.154 155.464 -0.167
202312 -0.376 157.148 -0.402
202403 0.271 159.372 0.286
202406 -0.016 161.052 -0.017
202409 0.246 162.342 0.255
202412 -0.123 164.740 -0.126
202503 0.152 168.102 0.152

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Raia Drogasil  (BSP:RADL3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Raia Drogasil's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.00/0.16
=87.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Raia Drogasil was 2388.85. The lowest was 85.72. And the median was 172.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Raia Drogasil Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Raia Drogasil's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Raia Drogasil Business Description

Traded in Other Exchanges
Address
Avenue Corifeu de Azevedo Marques, 3097 Butanta, Sao Paulo, SP, BRA, 05339-9000
Raia Drogasil SA is a large retail drug store operator in Brazil. The company is engaged in the retail sale of medicines, perfumery, personal care and beauty products, cosmetics and dermocosmetics and specialty medicines. Its brands include Impulso, Amplimed, HealthBit, Stix, 4Bio, Drogasil, Raia and others.

Raia Drogasil Headlines

No Headlines