GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Unicasa Ind Moveis SA (BSP:UCAS3) » Definitions » Cyclically Adjusted FCF per Share

Unicasa Ind Moveis (BSP:UCAS3) Cyclically Adjusted FCF per Share : R$0.21 (As of Mar. 2025)


View and export this data going back to 2012. Start your Free Trial

What is Unicasa Ind Moveis Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unicasa Ind Moveis's adjusted free cash flow per share for the three months ended in Mar. 2025 was R$0.093. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$0.21 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Unicasa Ind Moveis's average Cyclically Adjusted FCF Growth Rate was -22.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unicasa Ind Moveis was -5.30% per year. The lowest was -16.30% per year. And the median was -10.80% per year.

As of today (2025-05-30), Unicasa Ind Moveis's current stock price is R$1.51. Unicasa Ind Moveis's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was R$0.21. Unicasa Ind Moveis's Cyclically Adjusted Price-to-FCF of today is 7.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unicasa Ind Moveis was 16.81. The lowest was 5.88. And the median was 9.71.


Unicasa Ind Moveis Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Unicasa Ind Moveis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Unicasa Ind Moveis Cyclically Adjusted FCF per Share Chart

Unicasa Ind Moveis Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.33 0.41 0.27 0.28 0.24

Unicasa Ind Moveis Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.27 0.25 0.19 0.24 0.21

Competitive Comparison of Unicasa Ind Moveis's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Unicasa Ind Moveis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unicasa Ind Moveis's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Unicasa Ind Moveis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unicasa Ind Moveis's Cyclically Adjusted Price-to-FCF falls into.


;
;

Unicasa Ind Moveis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unicasa Ind Moveis's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.093/168.1016*168.1016
=0.093

Current CPI (Mar. 2025) = 168.1016.

Unicasa Ind Moveis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.061 100.006 -0.103
201509 0.106 101.392 0.176
201512 -0.001 104.247 -0.002
201603 0.260 106.979 0.409
201606 -0.013 108.851 -0.020
201609 -0.069 109.986 -0.105
201612 -0.152 110.802 -0.231
201703 0.036 111.869 0.054
201706 -0.142 112.115 -0.213
201709 0.165 112.777 0.246
201712 -0.108 114.068 -0.159
201803 0.062 114.868 0.091
201806 0.052 117.038 0.075
201809 0.033 117.881 0.047
201812 0.036 118.340 0.051
201903 0.160 120.124 0.224
201906 0.034 120.977 0.047
201909 0.227 121.292 0.315
201912 0.007 123.436 0.010
202003 -0.025 124.092 -0.034
202006 -0.086 123.557 -0.117
202009 0.323 125.095 0.434
202012 0.112 129.012 0.146
202103 0.482 131.660 0.615
202106 -0.369 133.871 -0.463
202109 0.433 137.913 0.528
202112 0.068 141.992 0.081
202203 -0.332 146.537 -0.381
202206 -0.150 149.784 -0.168
202209 -0.105 147.800 -0.119
202212 -0.171 150.207 -0.191
202303 0.281 153.352 0.308
202306 -0.022 154.519 -0.024
202309 0.087 155.464 0.094
202312 0.236 157.148 0.252
202403 0.138 159.372 0.146
202406 -0.216 161.052 -0.225
202409 -0.211 162.342 -0.218
202412 0.474 164.740 0.484
202503 0.093 168.102 0.093

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Unicasa Ind Moveis  (BSP:UCAS3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Unicasa Ind Moveis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.51/0.21
=7.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unicasa Ind Moveis was 16.81. The lowest was 5.88. And the median was 9.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unicasa Ind Moveis Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Unicasa Ind Moveis's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Unicasa Ind Moveis Business Description

Traded in Other Exchanges
N/A
Address
RSC 470 Road , KM 212,930 s/n, PO Box 2505, Bento Goncalves, RS, BRA, 95707-540
Unicasa Ind Moveis SA is a Brazil-based company engaged in the production and trade of furniture. The company is active in the manufacture, sale, import and export of furniture made of wood, iron, steel, and aluminium. It is involved in the production of furniture made of medium-density fiberboard and medium density particleboard. Additionally, the firm sells accessories and decoration items. Its product portfolio includes a range of furnishing solutions, including kitchens, bedrooms, closets, home theatres, laundries, and toilets, as well as furniture equipment for offices and children's rooms. Unicasa has a network of stores in Brazil and abroad, which sell its products under the brand names Dell Anno, Favorita, New and Casa Brasileira.

Unicasa Ind Moveis Headlines

No Headlines