GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Northern Oil & Gas Inc (FRA:4LT1) » Definitions » Cyclically Adjusted FCF per Share

Northern Oil & Gas (FRA:4LT1) Cyclically Adjusted FCF per Share : €-4.07 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is Northern Oil & Gas Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northern Oil & Gas's adjusted free cash flow per share for the three months ended in Mar. 2025 was €1.359. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-4.07 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northern Oil & Gas was 30.70% per year. The lowest was -44.90% per year. And the median was 3.50% per year.

As of today (2025-05-23), Northern Oil & Gas's current stock price is €23.79. Northern Oil & Gas's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €-4.07. Northern Oil & Gas's Cyclically Adjusted Price-to-FCF of today is .


Northern Oil & Gas Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Northern Oil & Gas's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northern Oil & Gas Cyclically Adjusted FCF per Share Chart

Northern Oil & Gas Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.80 -14.35 -10.34 -8.49 -4.99

Northern Oil & Gas Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.79 -6.78 -5.81 -4.99 -4.07

Competitive Comparison of Northern Oil & Gas's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Northern Oil & Gas's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Oil & Gas's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Northern Oil & Gas's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northern Oil & Gas's Cyclically Adjusted Price-to-FCF falls into.


;
;

Northern Oil & Gas Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northern Oil & Gas's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.359/134.9266*134.9266
=1.359

Current CPI (Mar. 2025) = 134.9266.

Northern Oil & Gas Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -4.841 100.684 -6.487
201509 2.652 100.392 3.564
201512 2.484 99.792 3.359
201603 5.177 100.470 6.952
201606 -2.190 101.688 -2.906
201609 1.548 101.861 2.051
201612 -3.400 101.863 -4.504
201703 1.425 102.862 1.869
201706 -3.228 103.349 -4.214
201709 0.403 104.136 0.522
201712 -4.755 104.011 -6.168
201803 -1.551 105.290 -1.988
201806 -3.650 106.317 -4.632
201809 -1.920 106.507 -2.432
201812 -1.547 105.998 -1.969
201903 0.500 107.251 0.629
201906 0.401 108.070 0.501
201909 -4.277 108.329 -5.327
201912 -1.807 108.420 -2.249
202003 -0.070 108.902 -0.087
202006 0.349 108.767 0.433
202009 -0.062 109.815 -0.076
202012 0.694 109.897 0.852
202103 0.425 111.754 0.513
202106 -0.859 114.631 -1.011
202109 -0.845 115.734 -0.985
202112 -1.199 117.630 -1.375
202203 -3.111 121.301 -3.460
202206 1.080 125.017 1.166
202209 -0.287 125.227 -0.309
202212 -2.675 125.222 -2.882
202303 -2.099 127.348 -2.224
202306 -0.672 128.729 -0.704
202309 -3.863 129.860 -4.014
202312 -0.172 129.419 -0.179
202403 -0.135 131.776 -0.138
202406 1.301 132.554 1.324
202409 0.035 133.029 0.035
202412 -3.934 133.157 -3.986
202503 1.359 134.927 1.359

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Northern Oil & Gas  (FRA:4LT1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northern Oil & Gas Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Northern Oil & Gas's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Northern Oil & Gas Business Description

Industry
Traded in Other Exchanges
Address
4350 Baker Road, Suite 400, Minnetonka, MN, USA, 55343
Northern Oil & Gas Inc is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil and natural gas properties. Its principal business is crude oil and natural gas exploration, development, and production. The company's oil and natural gas sales come from three geographic areas in the United States: the Williston Basin (North Dakota and Montana), the Permian Basin (New Mexico and Texas), the Uinta Basin, and the Appalachian Basin (Pennsylvania and Ohio).

Northern Oil & Gas Headlines

No Headlines