GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Hydro One Ltd (FRA:8H1) » Definitions » Cyclically Adjusted FCF per Share

Hydro One (FRA:8H1) Cyclically Adjusted FCF per Share : €137.66 (As of Jun. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Hydro One Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hydro One's adjusted free cash flow per share for the three months ended in Jun. 2024 was €0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €137.66 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Hydro One's average Cyclically Adjusted FCF Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hydro One was 44.30% per year. The lowest was 44.30% per year. And the median was 44.30% per year.

As of today (2024-09-21), Hydro One's current stock price is €30.20. Hydro One's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was €137.66. Hydro One's Cyclically Adjusted Price-to-FCF of today is 0.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hydro One was 4.68. The lowest was 0.17. And the median was 0.34.


Hydro One Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hydro One's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hydro One Cyclically Adjusted FCF per Share Chart

Hydro One Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -329.60 -102.75 4.78 36.77 12.06

Hydro One Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 142.52 27.89 12.06 136.45 137.66

Competitive Comparison of Hydro One's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Electric subindustry, Hydro One's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hydro One's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hydro One's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hydro One's Cyclically Adjusted Price-to-FCF falls into.



Hydro One Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hydro One's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=0.011/127.5217*127.5217
=0.011

Current CPI (Jun. 2024) = 127.5217.

Hydro One Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 465.130 99.394 596.756
201412 77.360 98.367 100.288
201503 600.470 99.789 767.346
201506 -0.163 100.500 -0.207
201509 0.050 100.421 0.063
201512 -3.230 99.947 -4.121
201603 -0.003 101.054 -0.004
201606 -0.127 102.002 -0.159
201609 0.109 101.765 0.137
201612 0.014 101.449 0.018
201703 0.143 102.634 0.178
201706 -0.131 103.029 -0.162
201709 0.069 103.345 0.085
201712 0.115 103.345 0.142
201803 0.080 105.004 0.097
201806 -0.105 105.557 -0.127
201809 0.124 105.636 0.150
201812 -0.061 105.399 -0.074
201903 -0.206 106.979 -0.246
201906 -0.070 107.690 -0.083
201909 0.270 107.611 0.320
201912 -0.001 107.769 -0.001
202003 0.202 107.927 0.239
202006 -0.045 108.401 -0.053
202009 0.199 108.164 0.235
202012 -0.156 108.559 -0.183
202103 0.001 110.298 0.001
202106 -0.156 111.720 -0.178
202109 0.058 112.905 0.066
202112 0.188 113.774 0.211
202203 -0.025 117.646 -0.027
202206 0.071 120.806 0.075
202209 0.111 120.648 0.117
202212 0.057 120.964 0.060
202303 -0.180 122.702 -0.187
202306 0.045 124.203 0.046
202309 0.029 125.230 0.030
202312 0.034 125.072 0.035
202403 -0.232 126.258 -0.234
202406 0.011 127.522 0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hydro One  (FRA:8H1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hydro One's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.20/137.66
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hydro One was 4.68. The lowest was 0.17. And the median was 0.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hydro One Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hydro One's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hydro One Business Description

Industry
Traded in Other Exchanges
Address
483 Bay Street, South Tower, 8th Floor, Toronto, ON, CAN, M5G 2P5
Hydro One operates regulated transmission and distribution assets in Ontario. The area's largest electricity provider serves nearly 1.5 million customers. Transmission accounts for roughly 60% of the company's rate base, with distribution accounting for the remainder. Hydro One operates a small telecom business with annual revenue contributing less than 1% to consolidated results. The province of Ontario holds an approximate 47% common equity stake.

Hydro One Headlines

No Headlines