GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Brandywine Realty Trust (FRA:B2X) » Definitions » Cyclically Adjusted FCF per Share

Brandywine Realty Trust (FRA:B2X) Cyclically Adjusted FCF per Share : €-0.02 (As of Mar. 2025)


View and export this data going back to 2006. Start your Free Trial

What is Brandywine Realty Trust Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Brandywine Realty Trust's adjusted free cash flow per share for the three months ended in Mar. 2025 was €-0.141. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.02 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Brandywine Realty Trust was 71.00% per year. The lowest was -25.30% per year. And the median was 12.40% per year.

As of today (2025-05-07), Brandywine Realty Trust's current stock price is €3.509. Brandywine Realty Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €-0.02. Brandywine Realty Trust's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Brandywine Realty Trust was 1597.00. The lowest was 95.67. And the median was 205.71.


Brandywine Realty Trust Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Brandywine Realty Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brandywine Realty Trust Cyclically Adjusted FCF per Share Chart

Brandywine Realty Trust Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.04 -0.03 -0.07 -0.01

Brandywine Realty Trust Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.07 -0.05 -0.01 -0.02

Competitive Comparison of Brandywine Realty Trust's Cyclically Adjusted FCF per Share

For the REIT - Office subindustry, Brandywine Realty Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brandywine Realty Trust's Cyclically Adjusted Price-to-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Brandywine Realty Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Brandywine Realty Trust's Cyclically Adjusted Price-to-FCF falls into.


;
;

Brandywine Realty Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brandywine Realty Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.141/134.9266*134.9266
=-0.141

Current CPI (Mar. 2025) = 134.9266.

Brandywine Realty Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.216 100.684 -0.289
201509 -0.079 100.392 -0.106
201512 -0.297 99.792 -0.402
201603 -0.181 100.470 -0.243
201606 -0.109 101.688 -0.145
201609 -0.052 101.861 -0.069
201612 -0.074 101.863 -0.098
201703 0.013 102.862 0.017
201706 0.058 103.349 0.076
201709 -0.029 104.136 -0.038
201712 0.059 104.011 0.077
201803 0.001 105.290 0.001
201806 0.052 106.317 0.066
201809 -0.007 106.507 -0.009
201812 0.024 105.998 0.031
201903 -0.134 107.251 -0.169
201906 0.092 108.070 0.115
201909 0.109 108.329 0.136
201912 0.117 108.420 0.146
202003 0.010 108.902 0.012
202006 0.116 108.767 0.144
202009 0.064 109.815 0.079
202012 0.137 109.897 0.168
202103 0.103 111.754 0.124
202106 0.043 114.631 0.051
202109 0.174 115.734 0.203
202112 -0.048 117.630 -0.055
202203 -0.258 121.301 -0.287
202206 -0.256 125.017 -0.276
202209 0.113 125.227 0.122
202212 0.125 125.222 0.135
202303 -0.146 127.348 -0.155
202306 0.057 128.729 0.060
202309 0.113 129.860 0.117
202312 0.088 129.419 0.092
202403 -0.019 131.776 -0.019
202406 0.116 132.554 0.118
202409 0.064 133.029 0.065
202412 0.116 133.157 0.118
202503 -0.141 134.927 -0.141

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Brandywine Realty Trust  (FRA:B2X) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Brandywine Realty Trust was 1597.00. The lowest was 95.67. And the median was 205.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Brandywine Realty Trust Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Brandywine Realty Trust's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Brandywine Realty Trust Business Description

Industry
Traded in Other Exchanges
Address
2929 Arch Street, Suite 1800, Philadelphia, PA, USA, 19104
Brandywine Realty Trust engaged in the acquisition, development, redevelopment, ownership, management, and operation of a portfolio of office, life science/lab, residential, and mixed-use properties. The company owned and managed properties within five segments. The Philadelphia CBD segment includes properties located in the City of Philadelphia in Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Metropolitan Washington, D.C. segment includes properties in Northern Virginia, Washington, D.C. and Southern Maryland. The Other segment includes properties in Camden County, New Jersey and New Castle County, Delaware.

Brandywine Realty Trust Headlines

No Headlines