GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Commerce Bancshares Inc (FRA:CB5) » Definitions » Cyclically Adjusted FCF per Share

Commerce Bancshares (FRA:CB5) Cyclically Adjusted FCF per Share : €3.68 (As of Dec. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Commerce Bancshares Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Commerce Bancshares's adjusted free cash flow per share for the three months ended in Dec. 2024 was €-1.076. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.68 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Commerce Bancshares's average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Commerce Bancshares was 12.60% per year. The lowest was 2.80% per year. And the median was 6.80% per year.

As of today (2025-04-17), Commerce Bancshares's current stock price is €51.00. Commerce Bancshares's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was €3.68. Commerce Bancshares's Cyclically Adjusted Price-to-FCF of today is 13.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Commerce Bancshares was 23.38. The lowest was 11.09. And the median was 16.29.


Commerce Bancshares Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Commerce Bancshares's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Commerce Bancshares Cyclically Adjusted FCF per Share Chart

Commerce Bancshares Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.29 2.80 3.24 3.26 3.68

Commerce Bancshares Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.26 3.35 3.39 3.58 3.68

Competitive Comparison of Commerce Bancshares's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, Commerce Bancshares's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Commerce Bancshares's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Commerce Bancshares's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Commerce Bancshares's Cyclically Adjusted Price-to-FCF falls into.


;
;

Commerce Bancshares Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Commerce Bancshares's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-1.076/133.1571*133.1571
=-1.076

Current CPI (Dec. 2024) = 133.1571.

Commerce Bancshares Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.516 99.621 0.690
201506 0.526 100.684 0.696
201509 0.463 100.392 0.614
201512 0.020 99.792 0.027
201603 1.147 100.470 1.520
201606 0.370 101.688 0.485
201609 0.474 101.861 0.620
201612 0.639 101.863 0.835
201703 0.834 102.862 1.080
201706 0.359 103.349 0.463
201709 0.667 104.136 0.853
201712 0.477 104.011 0.611
201803 0.756 105.290 0.956
201806 0.778 106.317 0.974
201809 0.867 106.507 1.084
201812 0.557 105.998 0.700
201903 0.784 107.251 0.973
201906 0.605 108.070 0.745
201909 0.732 108.329 0.900
201912 0.770 108.420 0.946
202003 0.460 108.902 0.562
202006 0.903 108.767 1.105
202009 1.362 109.815 1.652
202012 0.857 109.897 1.038
202103 1.135 111.754 1.352
202106 0.671 114.631 0.779
202109 0.864 115.734 0.994
202112 0.582 117.630 0.659
202203 0.708 121.301 0.777
202206 1.010 125.017 1.076
202209 1.215 125.227 1.292
202212 0.488 125.222 0.519
202303 0.655 127.348 0.685
202306 0.493 128.729 0.510
202309 0.866 129.860 0.888
202312 0.711 129.419 0.732
202403 0.844 131.776 0.853
202406 0.955 132.554 0.959
202409 2.809 133.029 2.812
202412 -1.076 133.157 -1.076

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Commerce Bancshares  (FRA:CB5) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Commerce Bancshares's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=51.00/3.68
=13.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Commerce Bancshares was 23.38. The lowest was 11.09. And the median was 16.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Commerce Bancshares Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Commerce Bancshares's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Commerce Bancshares Business Description

Industry
Traded in Other Exchanges
Address
1000 Walnut, Kansas City, MO, USA, 64106
Commerce Bancshares Inc operates as the bank holding company for Commerce Bank. The bank is engaged in the general banking business, providing a broad range of retail, mortgage banking, corporate, investment, trust, and asset management products and services to individuals, businesses, and municipalities. It operates through three segments: Consumer, Commercial, and Wealth. The Commercial segment provides corporate lending, payment solutions, leasing, international services, and business banking. The Consumer segment covers retail banking, mortgages, installment lending, and card services. The Wealth segment offers trust and estate planning, brokerage, and investment management services.

Commerce Bancshares Headlines

No Headlines