GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Churchill Downs Inc (FRA:CHR) » Definitions » Cyclically Adjusted FCF per Share

Churchill Downs (FRA:CHR) Cyclically Adjusted FCF per Share : €1.20 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Churchill Downs Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Churchill Downs's adjusted free cash flow per share for the three months ended in Mar. 2024 was €1.228. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.20 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Churchill Downs's average Cyclically Adjusted FCF Growth Rate was -11.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Churchill Downs was 79.70% per year. The lowest was -15.40% per year. And the median was 11.40% per year.

As of today (2024-05-16), Churchill Downs's current stock price is €123.00. Churchill Downs's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €1.20. Churchill Downs's Cyclically Adjusted Price-to-FCF of today is 102.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Churchill Downs was 116.67. The lowest was 26.44. And the median was 52.84.


Churchill Downs Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Churchill Downs's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Churchill Downs Cyclically Adjusted FCF per Share Chart

Churchill Downs Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.07 0.88 1.13 1.26 1.09

Churchill Downs Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.30 1.31 1.23 1.09 1.20

Competitive Comparison of Churchill Downs's Cyclically Adjusted FCF per Share

For the Gambling subindustry, Churchill Downs's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Churchill Downs's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Churchill Downs's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Churchill Downs's Cyclically Adjusted Price-to-FCF falls into.



Churchill Downs Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Churchill Downs's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.228/129.4194*129.4194
=1.228

Current CPI (Mar. 2024) = 129.4194.

Churchill Downs Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.335 100.560 0.431
201409 -0.131 100.428 -0.169
201412 0.168 99.070 0.219
201503 0.711 99.621 0.924
201506 0.769 100.684 0.988
201509 0.155 100.392 0.200
201512 0.273 99.792 0.354
201603 0.442 100.470 0.569
201606 0.716 101.688 0.911
201609 0.089 101.861 0.113
201612 0.332 101.863 0.422
201703 0.258 102.862 0.325
201706 0.697 103.349 0.873
201709 -0.237 104.136 -0.295
201712 0.184 104.011 0.229
201803 0.204 105.290 0.251
201806 0.712 106.317 0.867
201809 -0.836 106.507 -1.016
201812 0.413 105.998 0.504
201903 0.460 107.251 0.555
201906 0.992 108.070 1.188
201909 0.153 108.329 0.183
201912 -0.232 108.420 -0.277
202003 -0.055 108.902 -0.065
202006 -0.558 108.767 -0.664
202009 -0.195 109.815 -0.230
202012 -0.193 109.897 -0.227
202103 -0.340 111.754 -0.394
202106 2.247 114.631 2.537
202109 0.371 115.734 0.415
202112 0.328 117.630 0.361
202203 0.933 121.301 0.995
202206 1.642 125.017 1.700
202209 -1.135 125.227 -1.173
202212 -0.587 125.222 -0.607
202303 0.997 127.348 1.013
202306 0.114 128.729 0.115
202309 -1.088 129.860 -1.084
202312 -0.880 129.419 -0.880
202403 1.228 129.419 1.228

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Churchill Downs  (FRA:CHR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Churchill Downs's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=123.00/1.2
=102.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Churchill Downs was 116.67. The lowest was 26.44. And the median was 52.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Churchill Downs Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Churchill Downs's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Churchill Downs (FRA:CHR) Business Description

Traded in Other Exchanges
Address
600 North Hurstbourne Parkway, Suite 400, Louisville, KY, USA, 40222
Churchill Downs Inc is a gaming entertainment, online wagering, and racing company. It operates through three business segments: Live and Historical Racing, TwinSpires, and Gaming. The Live and Historical Racing segment includes live and historical pari-mutuel racing. The TwinSpires segment includes the revenue and expenses for online horse racing and the online and retail sports betting and iGaming wagering business. The company generates more than half of its revenue from the Gaming segment includes revenue from casino properties and associated racetrack or jai alai facilities which support the casino license as applicable.