GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Churchill Downs Inc (FRA:CHR) » Definitions » Cyclically Adjusted FCF per Share

Churchill Downs (FRA:CHR) Cyclically Adjusted FCF per Share : €1.45 (As of Mar. 2025)


View and export this data going back to 2019. Start your Free Trial

What is Churchill Downs Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Churchill Downs's adjusted free cash flow per share for the three months ended in Mar. 2025 was €2.069. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.45 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Churchill Downs's average Cyclically Adjusted FCF Growth Rate was 18.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Churchill Downs was 79.70% per year. The lowest was -15.40% per year. And the median was 10.45% per year.

As of today (2025-05-25), Churchill Downs's current stock price is €80.50. Churchill Downs's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €1.45. Churchill Downs's Cyclically Adjusted Price-to-FCF of today is 55.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Churchill Downs was 116.67. The lowest was 26.44. And the median was 58.95.


Churchill Downs Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Churchill Downs's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Churchill Downs Cyclically Adjusted FCF per Share Chart

Churchill Downs Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.88 1.13 1.26 1.09 1.36

Churchill Downs Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 1.29 1.29 1.36 1.45

Competitive Comparison of Churchill Downs's Cyclically Adjusted FCF per Share

For the Gambling subindustry, Churchill Downs's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Churchill Downs's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Churchill Downs's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Churchill Downs's Cyclically Adjusted Price-to-FCF falls into.


;
;

Churchill Downs Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Churchill Downs's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.069/134.9266*134.9266
=2.069

Current CPI (Mar. 2025) = 134.9266.

Churchill Downs Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.769 100.684 1.031
201509 0.155 100.392 0.208
201512 0.273 99.792 0.369
201603 0.442 100.470 0.594
201606 0.716 101.688 0.950
201609 0.089 101.861 0.118
201612 0.332 101.863 0.440
201703 0.258 102.862 0.338
201706 0.697 103.349 0.910
201709 -0.237 104.136 -0.307
201712 0.184 104.011 0.239
201803 0.204 105.290 0.261
201806 0.712 106.317 0.904
201809 -0.836 106.507 -1.059
201812 0.413 105.998 0.526
201903 0.460 107.251 0.579
201906 0.992 108.070 1.239
201909 0.153 108.329 0.191
201912 -0.232 108.420 -0.289
202003 -0.055 108.902 -0.068
202006 -0.558 108.767 -0.692
202009 -0.195 109.815 -0.240
202012 -0.193 109.897 -0.237
202103 -0.340 111.754 -0.410
202106 2.247 114.631 2.645
202109 0.371 115.734 0.433
202112 0.328 117.630 0.376
202203 0.933 121.301 1.038
202206 1.642 125.017 1.772
202209 -1.135 125.227 -1.223
202212 -0.587 125.222 -0.632
202303 0.997 127.348 1.056
202306 0.114 128.729 0.119
202309 -1.088 129.860 -1.130
202312 -0.880 129.419 -0.917
202403 1.228 131.776 1.257
202406 1.009 132.554 1.027
202409 0.529 133.029 0.537
202412 0.015 133.157 0.015
202503 2.069 134.927 2.069

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Churchill Downs  (FRA:CHR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Churchill Downs's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=80.50/1.45
=55.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Churchill Downs was 116.67. The lowest was 26.44. And the median was 58.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Churchill Downs Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Churchill Downs's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Churchill Downs Business Description

Traded in Other Exchanges
Address
600 North Hurstbourne Parkway, Suite 400, Louisville, KY, USA, 40222
Churchill Downs Inc is a gaming entertainment, online wagering, and racing company. It operates through three business segments: Live and Historical Racing, Wagering Services, and Gaming. The Live and Historical Racing segment includes live and historical pari-mutuel racing. The Wagering Services segment includes the revenue and expenses from pari-mutuel wagers through TwinSpires, companies retail and online sports betting business and Gaming segment includes revenue and expenses for the casino properties and associated racetracks that support the casino license. The Gaming segment generates revenue and expenses from slot machines, video lottery terminals, video poker, HRMs, ancillary food and beverage services, hotel services, commission on pari-mutuel wagering, and racing events.