Douglas Emmett (FRA:D8K) Cyclically Adjusted FCF per Share: €1.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:D8K Douglas Emmett Inc FRA:D8K
74 GF Score
Price €9.85
GF Value €12.28
! 8 Warning Signs
View Full Analysis

What is Douglas Emmett Cyclically Adjusted FCF per Share?

Douglas Emmett FRA:D8K -3.43% 74 Cyclically Adjusted FCF per Share is €1.13 as of Mar. 2026. GuruFocus rates FRA:D8K with a GF Score™ of 74/100 and a GF Value™ of €12.28. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Douglas Emmett's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.216. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Douglas Emmett's average Cyclically Adjusted FCF Growth Rate was -7.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Douglas Emmett was 4.70% per year. The lowest was -3.80% per year. And the median was -0.70% per year.

As of today (2026-08-06), Douglas Emmett's current stock price is €9.85. Douglas Emmett's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.13. Douglas Emmett's Cyclically Adjusted Price-to-FCF of today is 8.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Douglas Emmett was 34.08. The lowest was 6.90. And the median was 22.53.


Douglas Emmett  (FRA:D8K) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Douglas Emmett's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.85/1.13
=8.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Douglas Emmett was 34.08. The lowest was 6.90. And the median was 22.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Douglas Emmett Cyclically Adjusted FCF per Share Related Terms


Douglas Emmett Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Douglas Emmett's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Douglas Emmett Cyclically Adjusted FCF per Share Chart

Douglas Emmett Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.11 1.30 1.29 1.34 1.13

Douglas Emmett Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.20 1.15 1.13 1.13 0.00

FRA:D8K vs ESBA, PDM, DEA: Cyclically Adjusted FCF per Share Comparison

For the REIT - Office subindustry, Douglas Emmett's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Douglas Emmett Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Douglas Emmett's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Douglas Emmett's Cyclically Adjusted Price-to-FCF falls into.


FRA:D8K
74GF Score
Douglas Emmett Inc FRA:D8K
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Douglas Emmett Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Douglas Emmett's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.216/330.2130*330.2130
=0.216

Current CPI (Mar. 2026) = 330.2130.

Douglas Emmett Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.307 241.018 0.421
201609 0.370 241.428 0.506
201612 0.188 241.432 0.257
201703 0.440 243.801 0.596
201706 0.292 244.955 0.394
201709 0.319 246.819 0.427
201712 0.224 246.524 0.300
201803 0.389 249.554 0.515
201806 0.176 251.989 0.231
201809 0.258 252.439 0.337
201812 0.093 251.233 0.122
201903 0.356 254.202 0.462
201906 0.233 256.143 0.300
201909 0.374 256.759 0.481
201912 0.233 256.974 0.299
202003 0.491 258.115 0.628
202006 0.070 257.797 0.090
202009 0.234 260.280 0.297
202012 -0.162 260.474 -0.205
202103 0.218 264.877 0.272
202106 0.078 271.696 0.095
202109 0.200 274.310 0.241
202112 0.254 278.802 0.301
202203 0.466 287.504 0.535
202206 0.263 296.311 0.293
202209 0.404 296.808 0.449
202212 0.265 296.797 0.295
202303 0.497 301.836 0.544
202306 0.148 305.109 0.160
202309 0.166 307.789 0.178
202312 0.254 306.746 0.273
202403 0.447 312.332 0.473
202406 0.234 314.175 0.246
202409 0.304 315.301 0.318
202412 -0.060 315.605 -0.063
202503 0.402 319.799 0.415
202506 0.042 322.561 0.043
202509 0.131 324.800 0.133
202512 -0.075 324.054 -0.076
202603 0.216 330.213 0.216

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.13 mean?
Douglas Emmett (FRA:D8K) has a Cyclically Adjusted FCF per Share of €1.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Douglas Emmett and its competitors.
Is Douglas Emmett's Cyclically Adjusted FCF per Share too high?
Douglas Emmett's current Cyclically Adjusted FCF per Share is €1.13. Overall, Douglas Emmett has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Douglas Emmett's Cyclically Adjusted FCF per Share compare to ESBA and PDM?
Douglas Emmett's Cyclically Adjusted FCF per Share of €1.13 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Douglas Emmett and its competitors. Douglas Emmett's current Cyclically Adjusted FCF per Share is €1.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Douglas Emmett stock overvalued right now?
Douglas Emmett (FRA:D8K) has a current Cyclically Adjusted FCF per Share of €1.13. The stock's GF Value™ is €12.28, compared to a current price of €9.85 — trading 19.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.13. Douglas Emmett's overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Douglas Emmett (FRA:D8K), the current Cyclically Adjusted FCF per Share is €1.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Douglas Emmett (FRA:D8K) Overvalued in 2026?

Based on GuruFocus' analysis, Douglas Emmett stock appears to be undervalued. The current stock price of €9.85 is trading 19.8% below its estimated GF Value™ of €12.28.

Key valuation signals for FRA:D8K:

  • Cyclically Adjusted FCF per Share: €1.13
  • GF Value™: €12.28 vs. price of €9.85 (19.8% below fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the FRA:D8K stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Douglas Emmett Business Description

Industry Real EstateREITs
Other Exchanges DEI:USA
Address 1299 Ocean Avenue, Suite 1000, Santa Monica, CA, USA, 90401
Douglas Emmett Inc is an integrated, self-administered, and self-managed REIT. The group focuses on owning, acquiring, developing, and managing a substantial market share of office properties and multifamily communities in neighborhoods with supply constraints, high-end executive housing, and key lifestyle amenities. Its properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman Oaks/Encino, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, Hawaii. It has two business segments: the office segment and multifamily segment, of which Office segment derives maximum revenue.
74GF Score

Get the complete analysis for FRA:D8K

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.85
Price
€12.28
GF Value