GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Hana Microelectronics PCL (FRA:HAA1) » Definitions » Cyclically Adjusted FCF per Share

Hana Microelectronics PCL (FRA:HAA1) Cyclically Adjusted FCF per Share : €0.04 (As of Dec. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Hana Microelectronics PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hana Microelectronics PCL's adjusted free cash flow per share for the three months ended in Dec. 2024 was €0.036. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.04 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Hana Microelectronics PCL's average Cyclically Adjusted FCF Growth Rate was -6.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hana Microelectronics PCL was -1.00% per year. The lowest was -13.90% per year. And the median was -7.60% per year.

As of today (2025-05-10), Hana Microelectronics PCL's current stock price is €0.498. Hana Microelectronics PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was €0.04. Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF of today is 12.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hana Microelectronics PCL was 48.10. The lowest was 10.09. And the median was 21.38.


Hana Microelectronics PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hana Microelectronics PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hana Microelectronics PCL Cyclically Adjusted FCF per Share Chart

Hana Microelectronics PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.05 0.04 0.04 0.04

Hana Microelectronics PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.03 0.03 0.03 0.04

Competitive Comparison of Hana Microelectronics PCL's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hana Microelectronics PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hana Microelectronics PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.036/133.1571*133.1571
=0.036

Current CPI (Dec. 2024) = 133.1571.

Hana Microelectronics PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.017 99.621 0.023
201506 0.003 100.684 0.004
201509 0.008 100.392 0.011
201512 0.015 99.792 0.020
201603 0.022 100.470 0.029
201606 0.017 101.688 0.022
201609 0.010 101.861 0.013
201612 0.023 101.863 0.030
201703 0.019 102.862 0.025
201706 0.020 103.349 0.026
201709 0.020 104.136 0.026
201712 0.007 104.011 0.009
201803 0.011 105.290 0.014
201806 0.000 106.317 0.000
201809 0.009 106.507 0.011
201812 -0.001 105.998 -0.001
201903 0.001 107.251 0.001
201906 0.026 108.070 0.032
201909 0.013 108.329 0.016
201912 0.022 108.420 0.027
202003 0.005 108.902 0.006
202006 0.020 108.767 0.024
202009 0.008 109.815 0.010
202012 0.025 109.897 0.030
202103 -0.007 111.754 -0.008
202106 -0.017 114.631 -0.020
202109 -0.038 115.734 -0.044
202112 -0.043 117.630 -0.049
202203 -0.011 121.301 -0.012
202206 -0.016 125.017 -0.017
202209 -0.040 125.227 -0.043
202212 0.028 125.222 0.030
202303 -0.016 127.348 -0.017
202306 0.009 128.729 0.009
202309 -0.003 129.860 -0.003
202312 0.019 129.419 0.020
202403 0.007 131.776 0.007
202406 0.026 132.554 0.026
202409 0.046 133.029 0.046
202412 0.036 133.157 0.036

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hana Microelectronics PCL  (FRA:HAA1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hana Microelectronics PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.498/0.04
=12.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hana Microelectronics PCL was 48.10. The lowest was 10.09. And the median was 21.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hana Microelectronics PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hana Microelectronics PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hana Microelectronics PCL Business Description

Industry
Traded in Other Exchanges
Address
65/98, Soi Vibhavadi-Rangsit 64, Junction 2, Kwang Talad Bangkhen, Khet Laksi, Bangkok, THA, 10210
Hana Microelectronics PCL operates its business in Thailand and is principally engaged in the manufacturing and trading of electronic components. The company has two reportable segments the Printed Circuit Board Assembly segment, which produces and sells Printed Circuit Board Assembly, and the Integrated Circuit segment, which produces and sells Integrated Circuit.

Hana Microelectronics PCL Headlines

No Headlines