PT Bank CIMB Niaga Tbk (FRA:NKX) Cyclically Adjusted FCF per Share: €0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:NKX PT Bank CIMB Niaga Tbk FRA:NKX
82 GF Score
Price €0.06
GF Value €0.05
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share?

PT Bank CIMB Niaga Tbk FRA:NKX -0.83% 82 Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus rates FRA:NKX with a GF Score™ of 82/100 and a GF Value™ of €0.05 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.021. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank CIMB Niaga Tbk's average Cyclically Adjusted FCF Growth Rate was -1.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank CIMB Niaga Tbk was 24.10% per year. The lowest was -6.70% per year. And the median was 2.60% per year.

As of today (2026-07-30), PT Bank CIMB Niaga Tbk's current stock price is €0.06. PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.01. PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF of today is 6.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank CIMB Niaga Tbk was 8.23. The lowest was 2.32. And the median was 4.90.


PT Bank CIMB Niaga Tbk  (FRA:NKX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.06/0.01
=6.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank CIMB Niaga Tbk was 8.23. The lowest was 2.32. And the median was 4.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Chart

PT Bank CIMB Niaga Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.01 0.01 0.01 0.01

PT Bank CIMB Niaga Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank CIMB Niaga Tbk Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF falls into.


FRA:NKX
82GF Score
PT Bank CIMB Niaga Tbk FRA:NKX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank CIMB Niaga Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.021/136.5387*136.5387
=-0.021

Current CPI (Mar. 2026) = 136.5387.

PT Bank CIMB Niaga Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.012 103.212 0.016
201609 0.002 104.142 0.003
201612 0.001 105.222 0.001
201703 0.002 106.476 0.003
201706 -0.001 107.722 -0.001
201709 0.033 108.020 0.042
201712 0.015 109.017 0.019
201803 -0.004 110.097 -0.005
201806 -0.009 111.085 -0.011
201809 0.009 111.135 0.011
201812 -0.001 112.430 -0.001
201903 -0.003 112.829 -0.004
201906 0.002 114.730 0.002
201909 -0.018 114.905 -0.021
201912 0.022 115.486 0.026
202003 -0.005 116.252 -0.006
202006 0.018 116.630 0.021
202009 0.036 116.397 0.042
202012 0.016 117.318 0.019
202103 -0.022 117.840 -0.025
202106 0.031 118.184 0.036
202109 0.025 118.262 0.029
202112 0.037 119.516 0.042
202203 -0.025 120.948 -0.028
202206 -0.016 123.322 -0.018
202209 -0.015 125.298 -0.016
202212 0.010 126.098 0.011
202303 0.005 126.953 0.005
202306 0.005 127.663 0.005
202309 -0.004 128.151 -0.004
202312 -0.012 129.395 -0.013
202403 -0.005 130.607 -0.005
202406 0.016 130.792 0.017
202409 0.016 130.361 0.017
202412 -0.011 131.432 -0.011
202503 0.006 131.948 0.006
202506 -0.006 133.241 -0.006
202509 0.006 133.819 0.006
202512 0.002 135.271 0.002
202603 -0.021 136.539 -0.021

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.01 mean?
PT Bank CIMB Niaga Tbk (FRA:NKX) has a Cyclically Adjusted FCF per Share of €0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank CIMB Niaga Tbk and its competitors.
Is PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share too high?
PT Bank CIMB Niaga Tbk's current Cyclically Adjusted FCF per Share is €0.01. Overall, PT Bank CIMB Niaga Tbk has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share of €0.01 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank CIMB Niaga Tbk and its competitors. PT Bank CIMB Niaga Tbk's current Cyclically Adjusted FCF per Share is €0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank CIMB Niaga Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank CIMB Niaga Tbk (FRA:NKX) is currently considered Modestly Overvalued. The stock's GF Value™ is €0.05, compared to a current price of €0.06 — trading 20% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.01. PT Bank CIMB Niaga Tbk's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bank CIMB Niaga Tbk (FRA:NKX), the current Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank CIMB Niaga Tbk (FRA:NKX) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank CIMB Niaga Tbk stock appears to be overvalued. The current stock price of €0.06 is trading 20% above its estimated GF Value™ of €0.05. GuruFocus considers PT Bank CIMB Niaga Tbk to be Modestly Overvalued.

Key valuation signals for FRA:NKX:

  • Cyclically Adjusted FCF per Share: €0.01
  • GF Value™: €0.05 vs. price of €0.06 (20% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the FRA:NKX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank CIMB Niaga Tbk Business Description

Other Exchanges BNGA:Indonesia
Address Jalan Jenderal Sudirman Kav. 58, Jakarta, IDN, 12190
PT Bank CIMB Niaga Tbk operates in the commercial banking sector. Its principal activities include accepting funds from the public in the form of deposits, namely current accounts, time deposits, certificates of deposits, and saving accounts; providing loans, safe deposit boxes, and online banking facilities; performing custodian and treasury activities; offering credit cards, factoring, and trust services; and others. The company's reportable segments are Corporate, Business, Retail, Treasury, Sharia, Others, and Subsidiaries. Key revenue is generated from its Retail segment, which focuses on providing products and services to individual customers. It includes products such as loans, deposits, and other transactions, and balances with retail customers.
82GF Score

Get the complete analysis for FRA:NKX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.06
Price
€0.05
GF Value