GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Golden Matrix Group Inc (FRA:SE0C) » Definitions » Cyclically Adjusted FCF per Share

Golden Matrix Group (FRA:SE0C) Cyclically Adjusted FCF per Share : €-35.96 (As of Mar. 2025)


View and export this data going back to 2022. Start your Free Trial

What is Golden Matrix Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Golden Matrix Group's adjusted free cash flow per share for the three months ended in Mar. 2025 was €0.030. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-35.96 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Golden Matrix Group was 21.60% per year. The lowest was 8.50% per year. And the median was 16.60% per year.

As of today (2025-05-25), Golden Matrix Group's current stock price is €1.19. Golden Matrix Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €-35.96. Golden Matrix Group's Cyclically Adjusted Price-to-FCF of today is .


Golden Matrix Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Golden Matrix Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Golden Matrix Group Cyclically Adjusted FCF per Share Chart

Golden Matrix Group Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jan21 Oct22 Oct23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -43.21 -36.72 -36.19

Golden Matrix Group Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -34.82 -36.19 -35.96

Competitive Comparison of Golden Matrix Group's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Golden Matrix Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Matrix Group's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Golden Matrix Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Golden Matrix Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

Golden Matrix Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Matrix Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.03/134.9266*134.9266
=0.030

Current CPI (Mar. 2025) = 134.9266.

Golden Matrix Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201504 0.000 99.824 0.000
201507 0.000 100.691 0.000
201510 0.000 100.346 0.000
201601 -144.250 99.957 -194.715
201604 -110.000 100.947 -147.027
201607 45.941 101.524 61.056
201610 0.001 101.988 0.001
201701 -0.015 102.456 -0.020
201704 0.001 103.167 0.001
201707 0.001 103.278 0.001
201710 -0.010 104.070 -0.013
201801 -0.002 104.578 -0.003
201804 0.007 105.708 0.009
201807 0.013 106.324 0.016
201810 0.011 106.695 0.014
201901 0.028 106.200 0.036
201904 0.014 107.818 0.018
201907 0.014 108.250 0.017
201910 0.031 108.577 0.039
202001 0.001 108.841 0.001
202004 0.008 108.173 0.010
202007 0.031 109.318 0.038
202010 0.011 109.861 0.014
202101 0.002 110.364 0.002
202104 0.004 112.673 0.005
202107 0.027 115.183 0.032
202110 -0.003 116.696 -0.003
202201 0.044 118.619 0.050
202204 0.018 121.978 0.020
202207 0.000 125.002 0.000
202210 0.004 125.734 0.004
202301 0.009 126.223 0.010
202304 0.008 127.992 0.008
202307 0.008 128.974 0.008
202310 0.030 129.810 0.031
202401 0.000 130.124 0.000
202406 0.000 132.554 0.000
202409 -0.024 133.029 -0.024
202412 0.061 133.157 0.062
202503 0.030 134.927 0.030

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Golden Matrix Group  (FRA:SE0C) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Golden Matrix Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Golden Matrix Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Golden Matrix Group Business Description

Traded in Other Exchanges
Address
3651 Lindell Road, Suite D131, Las Vegas, NV, USA, 89103
Golden Matrix Group Inc is an established gaming technology company. The company develops and owns online gaming IP and builds configurable and scalable white-label social gaming platforms for its international customers. The company operates in three reportable segments; MeridianBet Group, GMAG, RKings & CFAC. The MeridianBet Group segment earns majority revenue. The company operates in UK, Europe, Asia Pacific, Central and South America, Australia and Africa. It offers configurable and scalable iGaming platforms and operate some of the industry's iconic brands, including MexPlay, GM-AG, and others.

Golden Matrix Group Headlines

No Headlines