HSHCY (Haier Smart Home Co) Cyclically Adjusted FCF per Share: $0.84 (As of Mar. 2026)


HSHCY Haier Smart Home Co Ltd HSHCY
76 GF Score
Price $10.17
GF Value $14.05
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Haier Smart Home Co Cyclically Adjusted FCF per Share?

Haier Smart Home Co HSHCY -3.78% 76 Cyclically Adjusted FCF per Share is $0.84 as of Mar. 2026. GuruFocus rates HSHCY with a GF Score™ of 76/100 and a GF Value™ of $14.05 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Haier Smart Home Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.040. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Haier Smart Home Co's average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Haier Smart Home Co was 44.20% per year. The lowest was 4.40% per year. And the median was 13.20% per year.

As of today (2026-07-07), Haier Smart Home Co's current stock price is $10.17. Haier Smart Home Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.84. Haier Smart Home Co's Cyclically Adjusted Price-to-FCF of today is 12.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haier Smart Home Co was 27.92. The lowest was 11.58. And the median was 16.82.


Haier Smart Home Co  (OTCPK:HSHCY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Haier Smart Home Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.17/0.84
=12.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haier Smart Home Co was 27.92. The lowest was 11.58. And the median was 16.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Haier Smart Home Co Cyclically Adjusted FCF per Share Related Terms


Haier Smart Home Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Haier Smart Home Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haier Smart Home Co Cyclically Adjusted FCF per Share Chart

Haier Smart Home Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 0.77 0.78 0.76 0.80

Haier Smart Home Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 0.75 0.86 0.80 0.84

HSHCY vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Haier Smart Home Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haier Smart Home Co Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Haier Smart Home Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Haier Smart Home Co's Cyclically Adjusted Price-to-FCF falls into.


HSHCY
76GF Score
Haier Smart Home Co Ltd HSHCY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haier Smart Home Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haier Smart Home Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.04/116.3033*116.3033
=-0.040

Current CPI (Mar. 2026) = 116.3033.

Haier Smart Home Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.316 101.400 0.362
201609 -0.083 102.400 -0.094
201612 0.245 102.600 0.278
201703 0.484 103.200 0.545
201706 0.160 103.100 0.180
201709 0.738 104.100 0.825
201712 0.060 104.500 0.067
201803 0.041 105.300 0.045
201806 0.232 104.900 0.257
201809 0.360 106.600 0.393
201812 0.501 106.500 0.547
201903 -0.015 107.700 -0.016
201906 0.017 107.700 0.018
201909 0.292 109.800 0.309
201912 0.411 111.200 0.430
202003 -0.639 112.300 -0.662
202006 0.312 110.400 0.329
202009 0.374 111.700 0.389
202012 0.806 111.500 0.841
202103 0.077 112.662 0.079
202106 0.269 111.769 0.280
202109 0.214 112.215 0.222
202112 0.501 113.108 0.515
202203 -0.040 114.335 -0.041
202206 0.203 114.558 0.206
202209 0.179 115.339 0.180
202212 0.399 115.116 0.403
202303 -0.026 115.116 -0.026
202306 0.207 114.558 0.210
202309 0.239 115.339 0.241
202312 0.533 114.781 0.540
202403 -0.016 115.227 -0.016
202406 0.267 114.781 0.271
202409 0.214 115.785 0.215
202412 0.498 114.893 0.504
202503 0.019 115.116 0.019
202506 0.420 114.907 0.425
202509 0.216 115.471 0.218
202512 0.378 115.832 0.380
202603 -0.040 116.303 -0.040

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.84 mean?
Haier Smart Home Co (HSHCY) has a Cyclically Adjusted FCF per Share of $0.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Haier Smart Home Co and its competitors.
Is Haier Smart Home Co's Cyclically Adjusted FCF per Share too high?
Haier Smart Home Co's current Cyclically Adjusted FCF per Share is $0.84. Overall, Haier Smart Home Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haier Smart Home Co's Cyclically Adjusted FCF per Share compare to SN and SGI?
Haier Smart Home Co's Cyclically Adjusted FCF per Share of $0.84 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Haier Smart Home Co and its competitors. Haier Smart Home Co's current Cyclically Adjusted FCF per Share is $0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haier Smart Home Co stock overvalued right now?
Based on GuruFocus' analysis, Haier Smart Home Co (HSHCY) is currently considered Modestly Undervalued. The stock's GF Value™ is $14.05, compared to a current price of $10.17 — trading 27.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.84. Haier Smart Home Co's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Haier Smart Home Co (HSHCY), the current Cyclically Adjusted FCF per Share is $0.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haier Smart Home Co (HSHCY) Overvalued in 2026?

Based on GuruFocus' analysis, Haier Smart Home Co stock appears to be undervalued. The current stock price of $10.17 is trading 27.6% below its estimated GF Value™ of $14.05. GuruFocus considers Haier Smart Home Co to be Modestly Undervalued.

Key valuation signals for HSHCY:

  • Cyclically Adjusted FCF per Share: $0.84
  • GF Value™: $14.05 vs. price of $10.17 (27.6% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the HSHCY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haier Smart Home Co Business Description

Address Haier Industrial Park, Shandong Province, Laoshan District, Qingdao, CHN, 266101
Haier Smart Home is one of the largest household appliance manufacturers globally, with key products spanning refrigerators, washing machines, kitchen appliances, air conditioners, and water solutions. It has been consistently among the top three in China by retail sales in most home appliance categories. The company has also established a footprint in distribution channel services and commercial refrigeration business. Haier generates around 50% of sales outside China. As of December 2025, Haier Group and its subsidiaries are the largest shareholders of Haier Smart Home with around 29% equity interest in aggregate.
76GF Score

Get the complete analysis for HSHCY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.17
Price
$14.05
GF Value