GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » PT Polychem Indonesia Tbk (ISX:ADMG) » Definitions » Cyclically Adjusted FCF per Share

PT Polychem Indonesia Tbk (ISX:ADMG) Cyclically Adjusted FCF per Share : Rp16.95 (As of Sep. 2024)


View and export this data going back to 1993. Start your Free Trial

What is PT Polychem Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Polychem Indonesia Tbk's adjusted free cash flow per share for the three months ended in Sep. 2024 was Rp6.885. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp16.95 for the trailing ten years ended in Sep. 2024.

During the past 12 months, PT Polychem Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was -42.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Polychem Indonesia Tbk was -24.50% per year. The lowest was -24.50% per year. And the median was -24.50% per year.

As of today (2025-01-19), PT Polychem Indonesia Tbk's current stock price is Rp105.00. PT Polychem Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was Rp16.95. PT Polychem Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 6.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Polychem Indonesia Tbk was 9.78. The lowest was 1.62. And the median was 4.41.


PT Polychem Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Polychem Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Polychem Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Polychem Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 44.87 41.62 34.52 19.29

PT Polychem Indonesia Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.27 19.29 14.81 13.40 16.95

Competitive Comparison of PT Polychem Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Chemicals subindustry, PT Polychem Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Polychem Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Polychem Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Polychem Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Polychem Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Polychem Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=6.885/130.3609*130.3609
=6.885

Current CPI (Sep. 2024) = 130.3609.

PT Polychem Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 34.772 98.819 45.871
201503 29.528 98.388 39.124
201506 71.302 99.766 93.168
201509 -62.488 101.037 -80.624
201512 28.405 102.133 36.256
201603 -14.233 102.764 -18.055
201606 26.949 103.212 34.038
201609 13.362 104.142 16.726
201612 -18.555 105.222 -22.988
201703 18.571 106.476 22.737
201706 -2.322 107.722 -2.810
201709 29.539 108.020 35.648
201712 6.601 109.017 7.893
201803 35.632 110.097 42.190
201806 10.252 111.085 12.031
201809 -41.898 111.135 -49.146
201812 -12.756 112.430 -14.790
201903 39.064 112.829 45.134
201906 -34.233 114.730 -38.897
201909 42.870 114.905 48.637
201912 -30.589 115.486 -34.529
202003 2.963 116.252 3.323
202006 -17.309 116.630 -19.347
202009 -11.749 116.397 -13.159
202012 14.536 117.318 16.152
202103 14.227 117.840 15.739
202106 1.185 118.184 1.307
202109 0.589 118.262 0.649
202112 -15.556 119.516 -16.968
202203 21.104 120.948 22.746
202206 -24.785 123.322 -26.200
202209 -1.321 125.298 -1.374
202212 -15.136 126.098 -15.648
202303 9.531 126.953 9.787
202306 -13.762 127.663 -14.053
202309 -16.000 128.151 -16.276
202312 9.577 129.395 9.649
202403 -1.502 130.607 -1.499
202406 -9.874 130.792 -9.841
202409 6.885 130.361 6.885

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Polychem Indonesia Tbk  (ISX:ADMG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Polychem Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=105.00/16.95
=6.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Polychem Indonesia Tbk was 9.78. The lowest was 1.62. And the median was 4.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Polychem Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Polychem Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Polychem Indonesia Tbk Business Description

Traded in Other Exchanges
Address
Jalan Jend. Sudirman Kavling 1 RT.010 RW.009, Gedung Wisma 46-Kota BNI 20th Floor, Karet Tengsin Tanah Abang Kota Adm., Jakarta Pusat DKI, Jakarta, IDN, 10220
PT Polychem Indonesia Tbk is an Indonesia-based company that manufactures polyester chips, polyester filaments, engineering plastic, engineering resin, ethylene glycol, polyester staple fiber, and petrochemical. The company is also engaged in knitting, weaving, spinning, and textile manufacturing. The company's sales were made to Indonesia, Asia and Europe countries. It has two segments: Ethylene glycol and petrochemical segment, which derives key revenue and Polyester Segment.

PT Polychem Indonesia Tbk Headlines

No Headlines