PT Polychem Indonesia Tbk (ISX:ADMG) Cyclically Adjusted Revenue per Share: Rp869.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ADMG PT Polychem Indonesia Tbk ISX:ADMG
53 GF Score
Price Rp216.00
GF Value Rp187.33
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Polychem Indonesia Tbk Cyclically Adjusted Revenue per Share?

PT Polychem Indonesia Tbk ISX:ADMG -1.82% 53 Cyclically Adjusted Revenue per Share is Rp869.35 as of Mar. 2026. GuruFocus rates ISX:ADMG with a GF Score™ of 53/100 and a GF Value™ of Rp187.33 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Polychem Indonesia Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp141.170. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp869.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Polychem Indonesia Tbk's average Cyclically Adjusted Revenue Growth Rate was -5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -9.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Polychem Indonesia Tbk was -6.50% per year. The lowest was -9.70% per year. And the median was -9.20% per year.

As of today (2026-07-27), PT Polychem Indonesia Tbk's current stock price is Rp216.00. PT Polychem Indonesia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp869.35. PT Polychem Indonesia Tbk's Cyclically Adjusted PS Ratio of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Polychem Indonesia Tbk was 0.26. The lowest was 0.08. And the median was 0.13.


PT Polychem Indonesia Tbk  (ISX:ADMG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Polychem Indonesia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=216.00/869.35
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Polychem Indonesia Tbk was 0.26. The lowest was 0.08. And the median was 0.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Polychem Indonesia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Polychem Indonesia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Polychem Indonesia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Polychem Indonesia Tbk Cyclically Adjusted Revenue per Share Chart

PT Polychem Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,251.39 1,196.87 1,066.76 937.78 880.40

PT Polychem Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 916.77 903.82 888.01 880.40 869.35

ISX:ADMG vs DOW: Cyclically Adjusted Revenue per Share Comparison

For the Chemicals subindustry, PT Polychem Indonesia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Polychem Indonesia Tbk Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Polychem Indonesia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Polychem Indonesia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:ADMG
53GF Score
PT Polychem Indonesia Tbk ISX:ADMG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Polychem Indonesia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Polychem Indonesia Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=141.17/136.5387*136.5387
=141.170

Current CPI (Mar. 2026) = 136.5387.

PT Polychem Indonesia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 255.004 103.212 337.343
201609 182.606 104.142 239.411
201612 267.108 105.222 346.606
201703 351.491 106.476 450.732
201706 259.544 107.722 328.976
201709 324.067 108.020 409.623
201712 158.697 109.017 198.761
201803 348.212 110.097 431.843
201806 302.556 111.085 371.884
201809 361.996 111.135 444.745
201812 296.002 112.430 359.475
201903 251.102 112.829 303.870
201906 182.693 114.730 217.420
201909 213.170 114.905 253.305
201912 202.127 115.486 238.974
202003 223.741 116.252 262.785
202006 95.132 116.630 111.371
202009 120.141 116.397 140.931
202012 139.126 117.318 161.919
202103 181.627 117.840 210.448
202106 156.257 118.184 180.525
202109 188.455 118.262 217.580
202112 174.654 119.516 199.530
202203 167.930 120.948 189.577
202206 161.717 123.322 179.048
202209 112.046 125.298 122.097
202212 101.631 126.098 110.046
202303 126.377 126.953 135.920
202306 97.895 127.663 104.701
202309 80.826 128.151 86.116
202312 106.743 129.395 112.636
202403 108.985 130.607 113.935
202406 107.525 130.792 112.250
202409 100.727 130.361 105.500
202412 130.058 131.432 135.112
202503 146.052 131.948 151.133
202506 138.665 133.241 142.097
202509 164.306 133.819 167.645
202512 164.959 135.271 166.505
202603 141.170 136.539 141.170

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp869.35 mean?
PT Polychem Indonesia Tbk (ISX:ADMG) has a Cyclically Adjusted Revenue per Share of Rp869.35 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Polychem Indonesia Tbk and its competitors.
Is PT Polychem Indonesia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Polychem Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp869.35. Overall, PT Polychem Indonesia Tbk has a GF Score™ of 53/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Polychem Indonesia Tbk's Cyclically Adjusted Revenue per Share compare to DOW?
PT Polychem Indonesia Tbk's Cyclically Adjusted Revenue per Share of Rp869.35 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Polychem Indonesia Tbk and its competitors. PT Polychem Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp869.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Polychem Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Polychem Indonesia Tbk (ISX:ADMG) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp187.33, compared to a current price of Rp216.00 — trading 15.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp869.35. PT Polychem Indonesia Tbk's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Polychem Indonesia Tbk (ISX:ADMG), the current Cyclically Adjusted Revenue per Share is Rp869.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Polychem Indonesia Tbk (ISX:ADMG) Overvalued in 2026?

Based on GuruFocus' analysis, PT Polychem Indonesia Tbk stock appears to be overvalued. The current stock price of Rp216.00 is trading 15.3% above its estimated GF Value™ of Rp187.33. GuruFocus considers PT Polychem Indonesia Tbk to be Modestly Overvalued.

Key valuation signals for ISX:ADMG:

  • Cyclically Adjusted Revenue per Share: Rp869.35
  • GF Value™: Rp187.33 vs. price of Rp216.00 (15.3% above fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the ISX:ADMG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Polychem Indonesia Tbk Business Description

Address Jalan Jend. Sudirman Kavling 1 RT.010 RW.009, Gedung Wisma 46-Kota BNI 20th Floor, Karet Tengsin Tanah Abang Kota Adm., Jakarta Pusat DKI, Jakarta, IDN, 10220
PT Polychem Indonesia Tbk is an Indonesia-based company that manufactures polyester chips, polyester filaments, engineering plastic, engineering resin, ethylene glycol, polyester staple fiber, and petrochemical. The company is also engaged in knitting, weaving, spinning, and textile manufacturing. The company's sales were made to Indonesia, Asia, and European countries. It has two segments: the Ethylene glycol and petrochemical segment, which derives key revenue, and the Polyester Segment.
53GF Score

Get the complete analysis for ISX:ADMG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp216.00
Price
Rp187.33
GF Value