GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Apexindo Pratama Duta Tbk (ISX:APEX) » Definitions » Cyclically Adjusted FCF per Share

PT Apexindo Pratama Duta Tbk (ISX:APEX) Cyclically Adjusted FCF per Share : Rp45.10 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Apexindo Pratama Duta Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp34.447. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp45.10 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Apexindo Pratama Duta Tbk's average Cyclically Adjusted FCF Growth Rate was -34.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-24), PT Apexindo Pratama Duta Tbk's current stock price is Rp98.00. PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp45.10. PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF of today is 2.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Apexindo Pratama Duta Tbk was 4.51. The lowest was 1.54. And the median was 2.27.


PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Chart

PT Apexindo Pratama Duta Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 85.76 73.66 54.72

PT Apexindo Pratama Duta Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.04 54.67 48.90 54.72 45.10

Competitive Comparison of PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share

For the Oil & Gas Drilling subindustry, PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Apexindo Pratama Duta Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=34.447/131.9484*131.9484
=34.447

Current CPI (Mar. 2025) = 131.9484.

PT Apexindo Pratama Duta Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 15.567 99.766 20.589
201509 70.135 101.037 91.593
201512 61.465 102.133 79.408
201603 53.017 102.764 68.074
201606 30.332 103.212 38.777
201609 2.229 104.142 2.824
201612 14.584 105.222 18.288
201703 -30.462 106.476 -37.750
201706 -11.129 107.722 -13.632
201709 -11.079 108.020 -13.533
201712 -9.234 109.017 -11.176
201803 17.457 110.097 20.922
201806 -1.073 111.085 -1.275
201809 2.778 111.135 3.298
201812 13.161 112.430 15.446
201903 3.312 112.829 3.873
201906 16.203 114.730 18.635
201909 9.390 114.905 10.783
201912 7.618 115.486 8.704
202003 -5.884 116.252 -6.678
202006 18.819 116.630 21.291
202009 -13.760 116.397 -15.598
202012 2.291 117.318 2.577
202103 -2.699 117.840 -3.022
202106 -2.631 118.184 -2.937
202109 7.156 118.262 7.984
202112 11.792 119.516 13.019
202203 -4.585 120.948 -5.002
202206 29.128 123.322 31.165
202209 19.688 125.298 20.733
202212 45.346 126.098 47.450
202303 2.169 126.953 2.254
202306 -5.224 127.663 -5.399
202309 -29.047 128.151 -29.908
202312 -22.938 129.395 -23.391
202403 8.823 130.607 8.914
202406 40.295 130.792 40.651
202409 -9.978 130.361 -10.100
202412 -1.293 131.432 -1.298
202503 34.447 131.948 34.447

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Apexindo Pratama Duta Tbk  (ISX:APEX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=98.00/45.10
=2.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Apexindo Pratama Duta Tbk was 4.51. The lowest was 1.54. And the median was 2.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Apexindo Pratama Duta Tbk Business Description

Industry
Traded in Other Exchanges
N/A
Address
Jalan Jend. Sudirman Kav. 52- 53, Office 8 Building, 20th-21st Floor, SCBD Lot 28, Kebayoran Baru, Jakarta, IDN, 12190
PT Apexindo Pratama Duta Tbk is a drilling contractor. The company's operating segment includes Offshore drilling services and Onshore drilling services. It generates maximum revenue from the Offshore drilling services segment. The company serves oil and gas, geothermal, and coal bed methane industries. It provides offshore-drilling services which include Swampbarges and Jack-up, and onshore drilling services to clients.