PT Apexindo Pratama Duta Tbk (ISX:APEX) Cyclically Adjusted FCF per Share: Rp31.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:APEX PT Apexindo Pratama Duta Tbk ISX:APEX
59 GF Score
Price Rp187.00
GF Value Rp141.52
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share?

PT Apexindo Pratama Duta Tbk ISX:APEX +4.47% 59 Cyclically Adjusted FCF per Share is Rp31.29 as of Jun. 2026. GuruFocus rates ISX:APEX with a GF Score™ of 59/100 and a GF Value™ of Rp141.52 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Apexindo Pratama Duta Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp29.378. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp31.29 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Apexindo Pratama Duta Tbk's average Cyclically Adjusted FCF Growth Rate was -33.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -25.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Apexindo Pratama Duta Tbk was -25.10% per year. The lowest was -25.10% per year. And the median was -25.10% per year.

As of today (2026-08-28), PT Apexindo Pratama Duta Tbk's current stock price is Rp187.00. PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp31.29. PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF of today is 5.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Apexindo Pratama Duta Tbk was 7.05. The lowest was 1.54. And the median was 2.64.


PT Apexindo Pratama Duta Tbk  (ISX:APEX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=187.00/31.29
=5.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Apexindo Pratama Duta Tbk was 7.05. The lowest was 1.54. And the median was 2.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Related Terms


PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Chart

PT Apexindo Pratama Duta Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 85.76 73.66 54.72 36.01

PT Apexindo Pratama Duta Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.08 40.57 36.01 32.12 31.29

ISX:APEX vs NE, RIG, VAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Drilling subindustry, PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Apexindo Pratama Duta Tbk Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Apexindo Pratama Duta Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:APEX
59GF Score
PT Apexindo Pratama Duta Tbk ISX:APEX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Apexindo Pratama Duta Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Apexindo Pratama Duta Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=29.378/137.6954*137.6954
=29.378

Current CPI (Jun. 2026) = 137.6954.

PT Apexindo Pratama Duta Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.229 104.142 2.947
201612 14.584 105.222 19.085
201703 -30.462 106.476 -39.394
201706 -11.129 107.722 -14.226
201709 -11.079 108.020 -14.123
201712 -9.234 109.017 -11.663
201803 17.457 110.097 21.833
201806 -1.073 111.085 -1.330
201809 2.778 111.135 3.442
201812 13.161 112.430 16.119
201903 3.312 112.829 4.042
201906 16.203 114.730 19.446
201909 9.390 114.905 11.252
201912 7.618 115.486 9.083
202003 -5.884 116.252 -6.969
202006 18.819 116.630 22.218
202009 -13.760 116.397 -16.278
202012 2.291 117.318 2.689
202103 -2.699 117.840 -3.154
202106 -2.631 118.184 -3.065
202109 7.156 118.262 8.332
202112 11.792 119.516 13.586
202203 -4.585 120.948 -5.220
202206 29.128 123.322 32.523
202209 19.688 125.298 21.636
202212 45.346 126.098 49.517
202303 2.169 126.953 2.353
202306 -5.224 127.663 -5.635
202309 -29.047 128.151 -31.210
202312 -22.938 129.395 -24.409
202403 8.823 130.607 9.302
202406 40.295 130.792 42.422
202409 -9.978 130.361 -10.539
202412 -1.293 131.432 -1.355
202503 34.447 131.948 35.947
202506 36.215 133.241 37.426
202509 25.695 133.819 26.439
202512 31.408 135.271 31.971
202603 28.198 136.539 28.437
202606 29.378 137.695 29.378

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp31.29 mean?
PT Apexindo Pratama Duta Tbk (ISX:APEX) has a Cyclically Adjusted FCF per Share of Rp31.29 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Apexindo Pratama Duta Tbk and its competitors.
Is PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share too high?
PT Apexindo Pratama Duta Tbk's current Cyclically Adjusted FCF per Share is Rp31.29. Overall, PT Apexindo Pratama Duta Tbk has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share compare to NE and RIG?
PT Apexindo Pratama Duta Tbk's Cyclically Adjusted FCF per Share of Rp31.29 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Apexindo Pratama Duta Tbk and its competitors. PT Apexindo Pratama Duta Tbk's current Cyclically Adjusted FCF per Share is Rp31.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Apexindo Pratama Duta Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Apexindo Pratama Duta Tbk (ISX:APEX) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp141.52, compared to a current price of Rp187.00 — trading 32.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp31.29. PT Apexindo Pratama Duta Tbk's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Apexindo Pratama Duta Tbk (ISX:APEX), the current Cyclically Adjusted FCF per Share is Rp31.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Apexindo Pratama Duta Tbk (ISX:APEX) Overvalued in 2026?

Based on GuruFocus' analysis, PT Apexindo Pratama Duta Tbk stock appears to be overvalued. The current stock price of Rp187.00 is trading 32.1% above its estimated GF Value™ of Rp141.52. GuruFocus considers PT Apexindo Pratama Duta Tbk to be Significantly Overvalued.

Key valuation signals for ISX:APEX:

  • Cyclically Adjusted FCF per Share: Rp31.29
  • GF Value™: Rp141.52 vs. price of Rp187.00 (32.1% above fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the ISX:APEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Apexindo Pratama Duta Tbk Business Description

Industry EnergyOil & Gas
Address Jalan Jend. Sudirman Kav. 52- 53, Office 8 Building, 20th-21st Floor, SCBD Lot 28, Kebayoran Baru, Jakarta, IDN, 12190
PT Apexindo Pratama Duta Tbk is an Indonesian drilling contractor with offshore and onshore drilling capacity for the oil and gas, geothermal, and coal bed methane industries. The company owns and operates both onshore and offshore rigs across different regions in Indonesia. Its operating segments are Offshore Drilling Services (Swampbarges and Jack-up), which derives maximum revenue, and Onshore drilling services.
59GF Score

Get the complete analysis for ISX:APEX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp187.00
Price
Rp141.52
GF Value