PT Apexindo Pratama Duta Tbk (ISX:APEX) Beneish M-Score: -3.19 (As of Jun. 30, 2026)


ISX:APEX PT Apexindo Pratama Duta Tbk ISX:APEX
64 GF Score
Price Rp122.00
GF Value Rp153.15
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Apexindo Pratama Duta Tbk Beneish M-Score?

PT Apexindo Pratama Duta Tbk ISX:APEX +1.67% 64 Beneish M-Score is -3.19 as of Jun. 30, 2026. GuruFocus rates ISX:APEX with a GF Score™ of 64/100 and a GF Value™ of Rp153.15 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 825 Oil & Gas companies, PT Apexindo Pratama Duta Tbk ranks better than 79.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Apexindo Pratama Duta Tbk's Beneish M-Score or its related term are showing as below:

ISX:APEX' s Beneish M-Score Range Over the Past 10 Years
Min: -5.53   Med: -2.53   Max: -0.73
Current: -3.19

During the past 13 years, the highest Beneish M-Score of PT Apexindo Pratama Duta Tbk was -0.73. The lowest was -5.53. And the median was -2.53.


PT Apexindo Pratama Duta Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Apexindo Pratama Duta Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Apexindo Pratama Duta Tbk Beneish M-Score Chart

PT Apexindo Pratama Duta Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.14 -3.72 -1.93 -1.97 -3.19

PT Apexindo Pratama Duta Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.35 -2.00 -2.70 -3.19 -3.19

ISX:APEX vs NE, RIG, VAL: Beneish M-Score Comparison

For the Oil & Gas Drilling subindustry, PT Apexindo Pratama Duta Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Apexindo Pratama Duta Tbk Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Apexindo Pratama Duta Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Apexindo Pratama Duta Tbk's Beneish M-Score falls into.


ISX:APEX
64GF Score
PT Apexindo Pratama Duta Tbk ISX:APEX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Apexindo Pratama Duta Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Apexindo Pratama Duta Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9491+0.528 * 0.7724+0.404 * 0.5668+0.892 * 1.0036+0.115 * 1.1703
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6917+4.679 * -0.093909-0.327 * 1.0266
=-3.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp204,405 Mil.
Revenue was 336335.472 + 342796.806 + 344393.819 + 325840.369 = Rp1,349,366 Mil.
Gross Profit was 97546.937 + 128811.94 + 79173.27 + 79115.653 = Rp384,648 Mil.
Total Current Assets was Rp1,271,394 Mil.
Total Assets was Rp4,428,330 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,076,588 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,612 Mil.
Selling, General, & Admin. Expense(SGA) was Rp14,330 Mil.
Total Current Liabilities was Rp315,123 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,898,018 Mil.
Net Income was 18571.501 + 42436.099 + 12678.288 + 5121.071 = Rp78,807 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 116440.095 + 117317.437 + 121450.74 + 139459.482 = Rp494,668 Mil.
Total Receivables was Rp214,587 Mil.
Revenue was 376787.679 + 380962.919 + 280001.105 + 306780.115 = Rp1,344,532 Mil.
Gross Profit was 116318.518 + 89768.507 + 37687.44 + 52272.772 = Rp296,047 Mil.
Total Current Assets was Rp1,077,647 Mil.
Total Assets was Rp4,009,885 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,803,881 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,921 Mil.
Selling, General, & Admin. Expense(SGA) was Rp20,642 Mil.
Total Current Liabilities was Rp203,092 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,749,093 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(204405.018 / 1349366.466) / (214587.327 / 1344531.818)
=0.151482 / 0.1596
=0.9491

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(296047.237 / 1344531.818) / (384647.8 / 1349366.466)
=0.220186 / 0.285058
=0.7724

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1271394.471 + 3076588.397) / 4428329.581) / (1 - (1077646.687 + 2803880.687) / 4009884.521)
=0.018144 / 0.03201
=0.5668

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1349366.466 / 1344531.818
=1.0036

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4921.473 / (4921.473 + 2803880.687)) / (4612.044 / (4612.044 + 3076588.397))
=0.001752 / 0.001497
=1.1703

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14330.311 / 1349366.466) / (20642.04 / 1344531.818)
=0.01062 / 0.015353
=0.6917

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1898017.573 + 315122.992) / 4428329.581) / ((1749092.574 + 203092.166) / 4009884.521)
=0.499769 / 0.486843
=1.0266

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(78806.959 - 0 - 494667.754) / 4428329.581
=-0.093909

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Apexindo Pratama Duta Tbk has a M-score of -3.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.19 mean?
PT Apexindo Pratama Duta Tbk (ISX:APEX) has a Beneish M-Score of -3.19 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Apexindo Pratama Duta Tbk and its competitors. According to the industry distribution chart, PT Apexindo Pratama Duta Tbk ranks #173 out of 825 companies in the Oil & Gas industry, placing it in the top 21%.
Is PT Apexindo Pratama Duta Tbk's Beneish M-Score too high?
PT Apexindo Pratama Duta Tbk's current Beneish M-Score is -3.19. Based on the distribution chart, PT Apexindo Pratama Duta Tbk ranks #173 out of 825 companies in the Oil & Gas industry, which is in the top quartile — a strong position relative to peers. Overall, PT Apexindo Pratama Duta Tbk has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Apexindo Pratama Duta Tbk's Beneish M-Score compare to NE and RIG?
According to the Oil & Gas industry distribution chart, PT Apexindo Pratama Duta Tbk ranks #173 out of 825 companies for Beneish M-Score. This places PT Apexindo Pratama Duta Tbk in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Apexindo Pratama Duta Tbk and its competitors. PT Apexindo Pratama Duta Tbk's current Beneish M-Score is -3.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Apexindo Pratama Duta Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Apexindo Pratama Duta Tbk (ISX:APEX) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp153.15, compared to a current price of Rp122.00 — trading 20.3% below its estimated fair value. The current Beneish M-Score is -3.19. PT Apexindo Pratama Duta Tbk's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Apexindo Pratama Duta Tbk (ISX:APEX), the current Beneish M-Score is -3.19 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Apexindo Pratama Duta Tbk (ISX:APEX) Overvalued in 2026?

Based on GuruFocus' analysis, PT Apexindo Pratama Duta Tbk stock appears to be undervalued. The current stock price of Rp122.00 is trading 20.3% below its estimated GF Value™ of Rp153.15. GuruFocus considers PT Apexindo Pratama Duta Tbk to be Modestly Undervalued.

Key valuation signals for ISX:APEX:

  • Beneish M-Score: -3.19
  • GF Value™: Rp153.15 vs. price of Rp122.00 (20.3% below fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the ISX:APEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Apexindo Pratama Duta Tbk Business Description

Industry EnergyOil & Gas
Address Jalan Jend. Sudirman Kav. 52- 53, Office 8 Building, 20th-21st Floor, SCBD Lot 28, Kebayoran Baru, Jakarta, IDN, 12190
PT Apexindo Pratama Duta Tbk is an Indonesian drilling contractor with offshore and onshore drilling capacity for the oil and gas, geothermal, and coal bed methane industries. The company owns and operates both onshore and offshore rigs across different regions in Indonesia. Its operating segments are Offshore Drilling Services (Swampbarges and Jack-up), which derives maximum revenue, and Onshore drilling services.
64GF Score

Get the complete analysis for ISX:APEX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp122.00
Price
Rp153.15
GF Value