GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Global Mediacom Tbk (ISX:BMTR) » Definitions » Cyclically Adjusted FCF per Share

PT Global Mediacom Tbk (ISX:BMTR) Cyclically Adjusted FCF per Share : Rp99.69 (As of Mar. 2025)


View and export this data going back to 1995. Start your Free Trial

What is PT Global Mediacom Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Global Mediacom Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp5.625. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp99.69 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Global Mediacom Tbk's average Cyclically Adjusted FCF Growth Rate was 18.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Global Mediacom Tbk was 11.70% per year. The lowest was 6.40% per year. And the median was 8.75% per year.

As of today (2025-05-28), PT Global Mediacom Tbk's current stock price is Rp143.00. PT Global Mediacom Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp99.69. PT Global Mediacom Tbk's Cyclically Adjusted Price-to-FCF of today is 1.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Global Mediacom Tbk was 10.12. The lowest was 1.26. And the median was 3.70.


PT Global Mediacom Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Global Mediacom Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Global Mediacom Tbk Cyclically Adjusted FCF per Share Chart

PT Global Mediacom Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.18 73.65 79.45 83.07 102.56

PT Global Mediacom Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 84.13 90.39 91.36 102.56 99.69

Competitive Comparison of PT Global Mediacom Tbk's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, PT Global Mediacom Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Global Mediacom Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Global Mediacom Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Global Mediacom Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Global Mediacom Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Global Mediacom Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=5.625/131.9484*131.9484
=5.625

Current CPI (Mar. 2025) = 131.9484.

PT Global Mediacom Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -26.047 99.766 -34.449
201509 -20.919 101.037 -27.319
201512 82.779 102.133 106.945
201603 9.351 102.764 12.007
201606 -48.949 103.212 -62.577
201609 43.783 104.142 55.473
201612 198.879 105.222 249.395
201703 25.972 106.476 32.185
201706 -21.803 107.722 -26.707
201709 26.007 108.020 31.768
201712 77.238 109.017 93.485
201803 -5.774 110.097 -6.920
201806 -37.417 111.085 -44.445
201809 -22.109 111.135 -26.250
201812 169.410 112.430 198.821
201903 44.875 112.829 52.480
201906 3.975 114.730 4.572
201909 2.631 114.905 3.021
201912 86.741 115.486 99.106
202003 20.090 116.252 22.803
202006 54.298 116.630 61.430
202009 -17.842 116.397 -20.226
202012 -22.342 117.318 -25.128
202103 47.902 117.840 53.637
202106 11.243 118.184 12.552
202109 75.974 118.262 84.767
202112 12.238 119.516 13.511
202203 21.343 120.948 23.284
202206 25.284 123.322 27.053
202209 27.851 125.298 29.329
202212 -21.582 126.098 -22.583
202303 21.365 126.953 22.206
202306 -2.581 127.663 -2.668
202309 4.180 128.151 4.304
202312 -33.383 129.395 -34.042
202403 20.206 130.607 20.414
202406 9.416 130.792 9.499
202409 4.032 130.361 4.081
202412 -3.532 131.432 -3.546
202503 5.625 131.948 5.625

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Global Mediacom Tbk  (ISX:BMTR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Global Mediacom Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=143.00/99.69
=1.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Global Mediacom Tbk was 10.12. The lowest was 1.26. And the median was 3.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Global Mediacom Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Global Mediacom Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Global Mediacom Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. Kebon Sirih Kav. 17 - 19, MNC Tower, 27th Floor, Jakarta Pusat, IDN, 10340
PT Global Mediacom Tbk is a diversified media company, primarily operating in the entertainment industry. The company operates in two business segments: advertising and content, pay TV and broadband. Its largest segment, advertising, and content, provides advertisement-based media, subscriber-based media, and free-to-air media content. The pay-TV and broadband segment distributes television channels and has other businesses, such as radio and print media. The other business segment creates mobile app games, among many other ventures. The company generates the vast majority of its revenue in Indonesia.

PT Global Mediacom Tbk Headlines

No Headlines