GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » PT Bukit Uluwatu Villa Tbk (ISX:BUVA) » Definitions » Cyclically Adjusted FCF per Share

PT Bukit Uluwatu Villa Tbk (ISX:BUVA) Cyclically Adjusted FCF per Share : Rp-5.61 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is PT Bukit Uluwatu Villa Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bukit Uluwatu Villa Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp0.228. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-5.61 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bukit Uluwatu Villa Tbk was 1.40% per year. The lowest was 1.40% per year. And the median was 1.40% per year.

As of today (2024-06-18), PT Bukit Uluwatu Villa Tbk's current stock price is Rp56.00. PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-5.61. PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bukit Uluwatu Villa Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bukit Uluwatu Villa Tbk Cyclically Adjusted FCF per Share Chart

PT Bukit Uluwatu Villa Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -5.51 -7.10 -5.52 -5.28

PT Bukit Uluwatu Villa Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.89 -5.74 -4.60 -5.28 -5.61

Competitive Comparison of PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted FCF per Share

For the Lodging subindustry, PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bukit Uluwatu Villa Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bukit Uluwatu Villa Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.228/130.6070*130.6070
=0.228

Current CPI (Mar. 2024) = 130.6070.

PT Bukit Uluwatu Villa Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 3.594 93.015 5.047
201409 0.656 94.576 0.906
201412 4.643 98.819 6.137
201503 1.668 98.388 2.214
201506 -1.696 99.766 -2.220
201509 -2.172 101.037 -2.808
201512 -5.514 102.133 -7.051
201603 -6.778 102.764 -8.614
201606 6.099 103.212 7.718
201609 3.345 104.142 4.195
201612 -18.728 105.222 -23.246
201703 -1.161 106.476 -1.424
201706 -0.551 107.722 -0.668
201709 3.922 108.020 4.742
201712 -10.245 109.017 -12.274
201803 1.257 110.097 1.491
201806 -11.004 111.085 -12.938
201809 -2.955 111.135 -3.473
201812 -5.857 112.430 -6.804
201903 2.936 112.829 3.399
201906 4.488 114.730 5.109
201909 2.929 114.905 3.329
201912 -2.236 115.486 -2.529
202003 37.700 116.252 42.355
202006 -0.671 116.630 -0.751
202009 -5.787 116.397 -6.494
202012 -39.879 117.318 -44.396
202103 -5.779 117.840 -6.405
202106 5.740 118.184 6.343
202109 0.478 118.262 0.528
202112 -0.896 119.516 -0.979
202203 -0.522 120.948 -0.564
202206 0.644 123.322 0.682
202209 -5.748 125.298 -5.992
202212 0.827 126.098 0.857
202303 0.154 126.953 0.158
202306 -0.156 127.663 -0.160
202309 -0.789 128.151 -0.804
202312 -0.888 129.395 -0.896
202403 0.228 130.607 0.228

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bukit Uluwatu Villa Tbk  (ISX:BUVA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bukit Uluwatu Villa Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bukit Uluwatu Villa Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bukit Uluwatu Villa Tbk (ISX:BUVA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Belimbing Sari, Br. Tambyak Desa, Pecatu, Kec. Kuta Selatan, Kab. Badung, Bali, IDN
PT Bukit Uluwatu Villa Tbk is an Indonesia based company engaged in the development of hotels and resorts. Also, the company is involved in the food and beverage business line. It has the following business segments namely, Hotel, Lifestyle, recreation, and entertainment, and Real estate. The company's properties include Alila Ubud, Alila Villas Uluwatu, Alila SCBD, The Cliff - Alila Villas Uluwatu, Alila Villas Bintan, and Alila Manggis among others.

PT Bukit Uluwatu Villa Tbk (ISX:BUVA) Headlines

No Headlines