GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » PT Bukit Uluwatu Villa Tbk (ISX:BUVA) » Definitions » Piotroski F-Score

PT Bukit Uluwatu Villa Tbk (ISX:BUVA) Piotroski F-Score : 6 (As of Sep. 20, 2024)


View and export this data going back to 2010. Start your Free Trial

What is PT Bukit Uluwatu Villa Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bukit Uluwatu Villa Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Bukit Uluwatu Villa Tbk's Piotroski F-Score or its related term are showing as below:

ISX:BUVA' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of PT Bukit Uluwatu Villa Tbk was 7. The lowest was 1. And the median was 5.


PT Bukit Uluwatu Villa Tbk Piotroski F-Score Historical Data

The historical data trend for PT Bukit Uluwatu Villa Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bukit Uluwatu Villa Tbk Piotroski F-Score Chart

PT Bukit Uluwatu Villa Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 7.00 6.00 6.00

PT Bukit Uluwatu Villa Tbk Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 6.00 5.00 6.00

Competitive Comparison of PT Bukit Uluwatu Villa Tbk's Piotroski F-Score

For the Lodging subindustry, PT Bukit Uluwatu Villa Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bukit Uluwatu Villa Tbk's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Bukit Uluwatu Villa Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Bukit Uluwatu Villa Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was 46950.484 + -22288.565 + -10768.746 + 1029.473 = Rp14,923 Mil.
Cash Flow from Operations was -9232.088 + -45.357 + 5563.367 + 39565.146 = Rp35,851 Mil.
Revenue was 115562.148 + 92697.591 + 65345.411 + 92481.034 = Rp366,086 Mil.
Gross Profit was 85506.05 + 66109.439 + 42529.662 + 66190.74 = Rp260,336 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was
(1810579.5 + 1956838.324 + 1708249.421 + 1628294.906 + 1621485.155) / 5 = Rp1745089.4612 Mil.
Total Assets at the begining of this year (Jun23) was Rp1,810,580 Mil.
Long-Term Debt & Capital Lease Obligation was Rp440,333 Mil.
Total Current Assets was Rp130,569 Mil.
Total Current Liabilities was Rp217,143 Mil.
Net Income was -116372.254 + -23170.119 + -1274.159 + 11989.808 = Rp-128,827 Mil.

Revenue was 82520.605 + 78345.95 + 67893.062 + 95131.953 = Rp323,892 Mil.
Gross Profit was 59208.762 + 59811.945 + 45361.636 + 68224.963 = Rp232,607 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(1882249.116 + 1847078.318 + 1843780.969 + 1835088.841 + 1810579.5) / 5 = Rp1843755.3488 Mil.
Total Assets at the begining of last year (Jun22) was Rp1,882,249 Mil.
Long-Term Debt & Capital Lease Obligation was Rp737 Mil.
Total Current Assets was Rp99,954 Mil.
Total Current Liabilities was Rp1,918,753 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bukit Uluwatu Villa Tbk's current Net Income (TTM) was 14,923. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bukit Uluwatu Villa Tbk's current Cash Flow from Operations (TTM) was 35,851. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=14922.646/1810579.5
=0.00824192

ROA (Last Year)=Net Income/Total Assets (Jun22)
=-128826.724/1882249.116
=-0.06844297

PT Bukit Uluwatu Villa Tbk's return on assets of this year was 0.00824192. PT Bukit Uluwatu Villa Tbk's return on assets of last year was -0.06844297. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Bukit Uluwatu Villa Tbk's current Net Income (TTM) was 14,923. PT Bukit Uluwatu Villa Tbk's current Cash Flow from Operations (TTM) was 35,851. ==> 35,851 > 14,923 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=440333.152/1745089.4612
=0.25232698

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=737.44/1843755.3488
=0.00039997

PT Bukit Uluwatu Villa Tbk's gearing of this year was 0.25232698. PT Bukit Uluwatu Villa Tbk's gearing of last year was 0.00039997. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=130568.764/217143.059
=0.60130296

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=99953.651/1918753.167
=0.05209302

PT Bukit Uluwatu Villa Tbk's current ratio of this year was 0.60130296. PT Bukit Uluwatu Villa Tbk's current ratio of last year was 0.05209302. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Bukit Uluwatu Villa Tbk's number of shares in issue this year was 20590.473. PT Bukit Uluwatu Villa Tbk's number of shares in issue last year was 6811.269. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=260335.891/366086.184
=0.71113279

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=232607.306/323891.57
=0.71816413

PT Bukit Uluwatu Villa Tbk's gross margin of this year was 0.71113279. PT Bukit Uluwatu Villa Tbk's gross margin of last year was 0.71816413. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=366086.184/1810579.5
=0.20219283

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=323891.57/1882249.116
=0.17207689

PT Bukit Uluwatu Villa Tbk's asset turnover of this year was 0.20219283. PT Bukit Uluwatu Villa Tbk's asset turnover of last year was 0.17207689. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bukit Uluwatu Villa Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT Bukit Uluwatu Villa Tbk  (ISX:BUVA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Bukit Uluwatu Villa Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Bukit Uluwatu Villa Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bukit Uluwatu Villa Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Belimbing Sari, Br. Tambyak Desa, Pecatu, Kec. Kuta Selatan, Kab. Badung, Bali, IDN
PT Bukit Uluwatu Villa Tbk is an Indonesia based company engaged in the development of hotels and resorts. Also, the company is involved in the food and beverage business line. It has the following business segments namely, Hotel, Lifestyle, recreation, and entertainment, and Real estate. The company's properties include Alila Ubud, Alila Villas Uluwatu, Alila SCBD, The Cliff - Alila Villas Uluwatu, Alila Villas Bintan, and Alila Manggis among others.

PT Bukit Uluwatu Villa Tbk Headlines

No Headlines