GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT Inti Bangun Sejahtera Tbk (ISX:IBST) » Definitions » Cyclically Adjusted FCF per Share

PT Inti Bangun Sejahtera Tbk (ISX:IBST) Cyclically Adjusted FCF per Share : Rp-59.15 (As of Mar. 2025)


View and export this data going back to 2012. Start your Free Trial

What is PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Inti Bangun Sejahtera Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp150.033. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-59.15 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-28), PT Inti Bangun Sejahtera Tbk's current stock price is Rp5475.00. PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp-59.15. PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Chart

PT Inti Bangun Sejahtera Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -91.92 -92.26 -70.46

PT Inti Bangun Sejahtera Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -87.45 -78.80 -74.97 -70.46 -59.15

Competitive Comparison of PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Inti Bangun Sejahtera Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=150.033/131.9484*131.9484
=150.033

Current CPI (Mar. 2025) = 131.9484.

PT Inti Bangun Sejahtera Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 40.971 99.766 54.187
201509 6.483 101.037 8.466
201512 -432.138 102.133 -558.292
201603 -1.538 102.764 -1.975
201606 140.945 103.212 180.187
201609 109.345 104.142 138.540
201612 -268.521 105.222 -336.726
201703 -20.652 106.476 -25.593
201706 -36.087 107.722 -44.203
201709 3.770 108.020 4.605
201712 17.033 109.017 20.616
201803 -243.777 110.097 -292.162
201806 -65.447 111.085 -77.739
201809 -57.381 111.135 -68.128
201812 30.886 112.430 36.248
201903 17.024 112.829 19.909
201906 8.736 114.730 10.047
201909 114.423 114.905 131.395
201912 -77.164 115.486 -88.164
202003 -87.864 116.252 -99.727
202006 2.682 116.630 3.034
202009 156.558 116.397 177.476
202012 185.083 117.318 208.164
202103 21.221 117.840 23.762
202106 -913.746 118.184 -1,020.167
202109 -30.146 118.262 -33.635
202112 5.082 119.516 5.611
202203 14.668 120.948 16.002
202206 -71.579 123.322 -76.586
202209 75.363 125.298 79.363
202212 59.963 126.098 62.745
202303 64.355 126.953 66.888
202306 194.369 127.663 200.894
202309 -1.147 128.151 -1.181
202312 134.611 129.395 137.268
202403 74.027 130.607 74.787
202406 159.055 130.792 160.462
202409 136.019 130.361 137.675
202412 24.278 131.432 24.373
202503 150.033 131.948 150.033

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Inti Bangun Sejahtera Tbk  (ISX:IBST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Inti Bangun Sejahtera Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Riau No. 23, Jakarta Pusat, Menteng, Jakarta, IDN, 10350
PT Inti Bangun Sejahtera Tbk is engaged in providing telecommunication services. The company's operating segment includes Telecommunication towers, buildings, tools and machineries, and network equipment. The company generates maximum revenue from the Telecommunication tower.

PT Inti Bangun Sejahtera Tbk Headlines

No Headlines