PT Inti Bangun Sejahtera Tbk (ISX:IBST) Cyclically Adjusted FCF per Share: Rp110.30 (As of Mar. 2026)


ISX:IBST PT Inti Bangun Sejahtera Tbk ISX:IBST
58 GF Score
Price Rp8,475.00
GF Value Rp4,585.06
! 5 Warning Signs
View Full Analysis

What is PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share?

PT Inti Bangun Sejahtera Tbk ISX:IBST 58 Cyclically Adjusted FCF per Share is Rp110.30 as of Mar. 2026. GuruFocus rates ISX:IBST with a GF Score™ of 58/100 and a GF Value™ of Rp4,585.06. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Inti Bangun Sejahtera Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp493.077. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp110.30 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-09), PT Inti Bangun Sejahtera Tbk's current stock price is Rp8475.00. PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp110.30. PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is 76.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Inti Bangun Sejahtera Tbk was 98.80. The lowest was 40.80. And the median was 76.84.


PT Inti Bangun Sejahtera Tbk  (ISX:IBST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8475.00/110.30
=76.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Inti Bangun Sejahtera Tbk was 98.80. The lowest was 40.80. And the median was 76.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Related Terms


PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Chart

PT Inti Bangun Sejahtera Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -91.92 -92.26 -63.47 60.22

PT Inti Bangun Sejahtera Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -52.13 -30.80 -15.43 60.22 110.30

ISX:IBST vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Inti Bangun Sejahtera Tbk Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:IBST
58GF Score
PT Inti Bangun Sejahtera Tbk ISX:IBST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Inti Bangun Sejahtera Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Inti Bangun Sejahtera Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=493.077/136.5387*136.5387
=493.077

Current CPI (Mar. 2026) = 136.5387.

PT Inti Bangun Sejahtera Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 140.945 103.212 186.455
201609 109.345 104.142 143.360
201612 -268.521 105.222 -348.440
201703 -20.652 106.476 -26.483
201706 -36.087 107.722 -45.741
201709 3.770 108.020 4.765
201712 17.033 109.017 21.333
201803 -243.777 110.097 -302.326
201806 -65.447 111.085 -80.444
201809 -57.381 111.135 -70.498
201812 30.886 112.430 37.509
201903 17.024 112.829 20.601
201906 8.736 114.730 10.397
201909 114.423 114.905 135.966
201912 -77.164 115.486 -91.231
202003 -87.864 116.252 -103.197
202006 2.682 116.630 3.140
202009 156.558 116.397 183.650
202012 185.083 117.318 215.406
202103 21.221 117.840 24.588
202106 -913.746 118.184 -1,055.657
202109 -30.146 118.262 -34.805
202112 5.082 119.516 5.806
202203 14.668 120.948 16.559
202206 -71.579 123.322 -79.250
202209 75.363 125.298 82.124
202212 59.963 126.098 64.928
202303 64.355 126.953 69.214
202306 194.369 127.663 207.883
202309 -1.147 128.151 -1.222
202312 134.611 129.395 142.043
202403 74.027 130.607 77.389
202406 159.055 130.792 166.044
202409 136.019 130.361 142.465
202412 94.211 131.432 97.872
202503 150.041 131.948 155.261
202506 273.181 133.241 279.943
202509 163.627 133.819 166.953
202512 185.780 135.271 187.521
202603 493.077 136.539 493.077

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp110.30 mean?
PT Inti Bangun Sejahtera Tbk (ISX:IBST) has a Cyclically Adjusted FCF per Share of Rp110.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Inti Bangun Sejahtera Tbk and its competitors.
Is PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share too high?
PT Inti Bangun Sejahtera Tbk's current Cyclically Adjusted FCF per Share is Rp110.30. Overall, PT Inti Bangun Sejahtera Tbk has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
PT Inti Bangun Sejahtera Tbk's Cyclically Adjusted FCF per Share of Rp110.30 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Inti Bangun Sejahtera Tbk and its competitors. PT Inti Bangun Sejahtera Tbk's current Cyclically Adjusted FCF per Share is Rp110.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Inti Bangun Sejahtera Tbk stock overvalued right now?
PT Inti Bangun Sejahtera Tbk (ISX:IBST) has a current Cyclically Adjusted FCF per Share of Rp110.30. The stock's GF Value™ is Rp4,585.06, compared to a current price of Rp8,475.00 — trading 84.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp110.30. PT Inti Bangun Sejahtera Tbk's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Inti Bangun Sejahtera Tbk (ISX:IBST), the current Cyclically Adjusted FCF per Share is Rp110.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Inti Bangun Sejahtera Tbk (ISX:IBST) Overvalued in 2026?

Based on GuruFocus' analysis, PT Inti Bangun Sejahtera Tbk stock appears to be overvalued. The current stock price of Rp8,475.00 is trading 84.8% above its estimated GF Value™ of Rp4,585.06.

Key valuation signals for ISX:IBST:

  • Cyclically Adjusted FCF per Share: Rp110.30
  • GF Value™: Rp4,585.06 vs. price of Rp8,475.00 (84.8% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the ISX:IBST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Inti Bangun Sejahtera Tbk Business Description

Address Jalan Tanjung Karang No. 11, Desa Jati Kulon, Kecamatan Jati Kudus, Jawa, IDN
PT Inti Bangun Sejahtera Tbk is engaged in providing telecommunication services. The company's operating segment includes Telecommunication Tower Lease, and Network Equipment and Bandwidth Lease. The company generates maximum revenue from the Telecommunication tower.
58GF Score

Get the complete analysis for ISX:IBST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp8,475.00
Price
Rp4,585.06
GF Value