International Industries (KAR:INIL) Cyclically Adjusted FCF per Share: ₨7.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:INIL International Industries Ltd KAR:INIL
67 GF Score
Price ₨168.41
GF Value ₨181.03
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is International Industries Cyclically Adjusted FCF per Share?

International Industries KAR:INIL -1.84% 67 Cyclically Adjusted FCF per Share is ₨7.84 as of Mar. 2026. GuruFocus rates KAR:INIL with a GF Score™ of 67/100 and a GF Value™ of ₨181.03 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

International Industries's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨-49.518. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨7.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, International Industries's average Cyclically Adjusted FCF Growth Rate was -56.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), International Industries's current stock price is ₨168.41. International Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨7.84. International Industries's Cyclically Adjusted Price-to-FCF of today is 21.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Industries was 22.48. The lowest was 7.27. And the median was 11.36.


International Industries  (KAR:INIL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

International Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=168.41/7.84
=21.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of International Industries was 22.48. The lowest was 7.27. And the median was 11.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


International Industries Cyclically Adjusted FCF per Share Related Terms


International Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for International Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Industries Cyclically Adjusted FCF per Share Chart

International Industries Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 15.43 17.41

International Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.08 17.41 11.03 15.32 7.84

KAR:INIL vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, International Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Industries Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, International Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where International Industries's Cyclically Adjusted Price-to-FCF falls into.


KAR:INIL
67GF Score
International Industries Ltd KAR:INIL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, International Industries's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-49.518/330.2130*330.2130
=-49.518

Current CPI (Mar. 2026) = 330.2130.

International Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.530 241.018 13.057
201609 5.563 241.428 7.609
201612 1.673 241.432 2.288
201703 -7.942 243.801 -10.757
201706 -21.665 244.955 -29.206
201709 -8.858 246.819 -11.851
201712 38.784 246.524 51.950
201803 -72.903 249.554 -96.466
201806 -14.750 251.989 -19.329
201809 -52.627 252.439 -68.841
201812 53.065 251.233 69.747
201903 5.717 254.202 7.426
201906 -10.067 256.143 -12.978
201909 -66.525 256.759 -85.557
201912 58.986 256.974 75.797
202003 22.105 258.115 28.279
202006 -15.412 257.797 -19.741
202009 66.602 260.280 84.497
202012 -10.299 260.474 -13.056
202103 32.507 264.877 40.525
202106 -49.299 271.696 -59.917
202109 -7.569 274.310 -9.112
202112 -88.270 278.802 -104.547
202203 109.849 287.504 126.167
202206 -81.592 296.311 -90.927
202209 -34.935 296.808 -38.867
202212 120.297 296.797 133.841
202303 60.641 301.836 66.342
202306 32.472 305.109 35.144
202309 72.740 307.789 78.039
202312 -25.570 306.746 -27.526
202403 22.900 312.332 24.211
202406 -21.774 314.175 -22.886
202409 -27.031 315.301 -28.309
202412 89.262 315.605 93.394
202503 -28.070 319.799 -28.984
202506 -3.690 322.561 -3.778
202509 -78.788 324.800 -80.101
202512 51.348 324.054 52.324
202603 -49.518 330.213 -49.518

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨7.84 mean?
International Industries (KAR:INIL) has a Cyclically Adjusted FCF per Share of ₨7.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Industries and its competitors.
Is International Industries' Cyclically Adjusted FCF per Share too high?
International Industries' current Cyclically Adjusted FCF per Share is ₨7.84. Overall, International Industries has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does International Industries' Cyclically Adjusted FCF per Share compare to NUE and STLD?
International Industries' Cyclically Adjusted FCF per Share of ₨7.84 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on International Industries and its competitors. International Industries's current Cyclically Adjusted FCF per Share is ₨7.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Industries stock overvalued right now?
Based on GuruFocus' analysis, International Industries (KAR:INIL) is currently considered Fairly Valued. The stock's GF Value™ is ₨181.03, compared to a current price of ₨168.41 — trading 7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨7.84. International Industries' overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For International Industries (KAR:INIL), the current Cyclically Adjusted FCF per Share is ₨7.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Industries (KAR:INIL) Overvalued in 2026?

Based on GuruFocus' analysis, International Industries stock appears to be undervalued. The current stock price of ₨168.41 is trading 7% below its estimated GF Value™ of ₨181.03. GuruFocus considers International Industries to be Fairly Valued.

Key valuation signals for KAR:INIL:

  • Cyclically Adjusted FCF per Share: ₨7.84
  • GF Value™: ₨181.03 vs. price of ₨168.41 (7% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the KAR:INIL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Industries Business Description

Address 10 Beaumont Road, 101, Beaumont Plaza, Karachi, SD, PAK, 75530
International Industries Ltd is a Pakistan-based company mainly engaged in manufacturing and marketing steel pipes and tubes. Its product portfolio comprises galvanized iron (GI) pipe, cold rolled (CR) tube, scaffolding pipe, pre-galvanized tubes, metallic sprinkler pipes, hollow structural sections (HSS), PPRC pipes and fittings, MDPE gas pipes and fittings, HDPE water and HDPE duct pipes, etc. In addition, the company also offers scaffolding installation solutions. Its reportable segments are: Steel coils and sheets, which generate maximum revenue, Steel pipes, Polymer, and Investment. Geographically, the company operates in Pakistan and also exports its products to other markets such as Australia, North America, Europe, the United Kingdom, Southeast Asia, and the Middle East.
67GF Score

Get the complete analysis for KAR:INIL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨168.41
Price
₨181.03
GF Value