Pakistan Refinery (KAR:PRL) Cyclically Adjusted FCF per Share: ₨0.77 (As of Mar. 2026)


KAR:PRL Pakistan Refinery Ltd KAR:PRL
80 GF Score
Price ₨38.43
GF Value ₨32.44
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Pakistan Refinery Cyclically Adjusted FCF per Share?

Pakistan Refinery KAR:PRL +3.17% 80 Cyclically Adjusted FCF per Share is ₨0.77 as of Mar. 2026. GuruFocus rates KAR:PRL with a GF Score™ of 80/100 and a GF Value™ of ₨32.44 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pakistan Refinery's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨22.265. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨0.77 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-09), Pakistan Refinery's current stock price is ₨38.43. Pakistan Refinery's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨0.77. Pakistan Refinery's Cyclically Adjusted Price-to-FCF of today is 49.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pakistan Refinery was 48.60. The lowest was 42.73. And the median was 46.05.


Pakistan Refinery  (KAR:PRL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pakistan Refinery's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=38.43/0.77
=49.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pakistan Refinery was 48.60. The lowest was 42.73. And the median was 46.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pakistan Refinery Cyclically Adjusted FCF per Share Related Terms


Pakistan Refinery Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pakistan Refinery's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pakistan Refinery Cyclically Adjusted FCF per Share Chart

Pakistan Refinery Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -4.23 -5.15 -4.16

Pakistan Refinery Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.62 -4.16 -2.61 -2.43 0.77

KAR:PRL vs VLO, MPC, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Pakistan Refinery's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pakistan Refinery Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Pakistan Refinery's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pakistan Refinery's Cyclically Adjusted Price-to-FCF falls into.


KAR:PRL
80GF Score
Pakistan Refinery Ltd KAR:PRL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pakistan Refinery Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pakistan Refinery's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=22.265/330.2130*330.2130
=22.265

Current CPI (Mar. 2026) = 330.2130.

Pakistan Refinery Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 14.250 241.018 19.524
201609 2.944 241.428 4.027
201612 -1.496 241.432 -2.046
201703 -0.765 243.801 -1.036
201706 6.723 244.955 9.063
201709 3.466 246.819 4.637
201712 -0.945 246.524 -1.266
201803 -1.499 249.554 -1.983
201806 -5.657 251.989 -7.413
201809 -8.117 252.439 -10.618
201812 -1.984 251.233 -2.608
201903 -0.054 254.202 -0.070
201906 -13.591 256.143 -17.521
201909 17.135 256.759 22.037
201912 -3.220 256.974 -4.138
202003 -15.294 258.115 -19.566
202006 5.941 257.797 7.610
202009 -3.678 260.280 -4.666
202012 -1.359 260.474 -1.723
202103 2.266 264.877 2.825
202106 -4.522 271.696 -5.496
202109 11.301 274.310 13.604
202112 -19.028 278.802 -22.537
202203 21.575 287.504 24.780
202206 25.188 296.311 28.070
202209 -2.491 296.808 -2.771
202212 5.954 296.797 6.624
202303 -13.680 301.836 -14.966
202306 -22.929 305.109 -24.816
202309 11.760 307.789 12.617
202312 12.555 306.746 13.515
202403 3.064 312.332 3.239
202406 -31.010 314.175 -32.593
202409 3.242 315.301 3.395
202412 -5.095 315.605 -5.331
202503 -21.496 319.799 -22.196
202506 13.504 322.561 13.824
202509 -0.414 324.800 -0.421
202512 1.751 324.054 1.784
202603 22.265 330.213 22.265

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨0.77 mean?
Pakistan Refinery (KAR:PRL) has a Cyclically Adjusted FCF per Share of ₨0.77 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pakistan Refinery and its competitors.
Is Pakistan Refinery's Cyclically Adjusted FCF per Share too high?
Pakistan Refinery's current Cyclically Adjusted FCF per Share is ₨0.77. Overall, Pakistan Refinery has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pakistan Refinery's Cyclically Adjusted FCF per Share compare to VLO and MPC?
Pakistan Refinery's Cyclically Adjusted FCF per Share of ₨0.77 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pakistan Refinery and its competitors. Pakistan Refinery's current Cyclically Adjusted FCF per Share is ₨0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pakistan Refinery stock overvalued right now?
Based on GuruFocus' analysis, Pakistan Refinery (KAR:PRL) is currently considered Modestly Overvalued. The stock's GF Value™ is ₨32.44, compared to a current price of ₨38.43 — trading 18.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨0.77. Pakistan Refinery's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pakistan Refinery (KAR:PRL), the current Cyclically Adjusted FCF per Share is ₨0.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pakistan Refinery (KAR:PRL) Overvalued in 2026?

Based on GuruFocus' analysis, Pakistan Refinery stock appears to be overvalued. The current stock price of ₨38.43 is trading 18.5% above its estimated GF Value™ of ₨32.44. GuruFocus considers Pakistan Refinery to be Modestly Overvalued.

Key valuation signals for KAR:PRL:

  • Cyclically Adjusted FCF per Share: ₨0.77
  • GF Value™: ₨32.44 vs. price of ₨38.43 (18.5% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the KAR:PRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pakistan Refinery Business Description

Industry EnergyOil & Gas
Address Korangi Creek Road, P.O. Box 4612, Karachi, PAK, 75190
Pakistan Refinery Ltd is a manufacturer and supplier of petroleum products to the domestic market and Pakistan defence forces. Its products include liquefied petroleum gas, motor gasoline, kerosene oil, jet fuels, high-speed diesel and furnace oil. Its refinery operates at two locations; the main processing facility is located at Korangi Creek with supporting crude berthing and storage facility at Keamari.
80GF Score

Get the complete analysis for KAR:PRL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨38.43
Price
₨32.44
GF Value