GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Kuehne + Nagel International AG (OTCPK:KHNGF) » Definitions » Cyclically Adjusted FCF per Share

KHNGF (Kuehne + Nagel International AG) Cyclically Adjusted FCF per Share : $13.49 (As of Dec. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Kuehne + Nagel International AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kuehne + Nagel International AG's adjusted free cash flow per share for the three months ended in Dec. 2024 was $4.191. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $13.49 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Kuehne + Nagel International AG's average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kuehne + Nagel International AG was 25.60% per year. The lowest was 17.30% per year. And the median was 20.90% per year.

As of today (2025-04-13), Kuehne + Nagel International AG's current stock price is $205.58. Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $13.49. Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF of today is 15.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kuehne + Nagel International AG was 53.70. The lowest was 14.29. And the median was 28.19.


Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Chart

Kuehne + Nagel International AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.15 8.57 11.89 13.96 13.49

Kuehne + Nagel International AG Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.96 13.42 13.43 14.28 13.49

Competitive Comparison of Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF falls into.


;
;

Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kuehne + Nagel International AG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=4.191/107.1281*107.1281
=4.191

Current CPI (Dec. 2024) = 107.1281.

Kuehne + Nagel International AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 0.912 100.339 0.974
201506 0.643 100.464 0.686
201509 2.354 99.785 2.527
201512 2.536 99.386 2.734
201603 0.527 99.475 0.568
201606 1.052 100.088 1.126
201609 2.360 99.604 2.538
201612 1.108 99.380 1.194
201703 -0.617 100.040 -0.661
201706 1.548 100.285 1.654
201709 2.024 100.254 2.163
201712 1.717 100.213 1.835
201803 -0.185 100.836 -0.197
201806 0.914 101.435 0.965
201809 1.062 101.246 1.124
201812 1.213 100.906 1.288
201903 1.416 101.571 1.493
201906 3.418 102.044 3.588
201909 2.944 101.396 3.110
201912 4.566 101.063 4.840
202003 0.478 101.048 0.507
202006 3.626 100.743 3.856
202009 4.944 100.585 5.266
202012 4.900 100.241 5.237
202103 1.666 100.800 1.771
202106 4.369 101.352 4.618
202109 6.188 101.533 6.529
202112 8.185 101.776 8.615
202203 10.227 103.205 10.616
202206 6.930 104.783 7.085
202209 8.297 104.835 8.478
202212 11.033 104.666 11.293
202303 4.523 106.245 4.561
202306 1.726 106.576 1.735
202309 3.264 106.570 3.281
202312 3.425 106.461 3.446
202403 0.493 107.355 0.492
202406 2.426 107.991 2.407
202409 4.237 107.468 4.224
202412 4.191 107.128 4.191

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kuehne + Nagel International AG  (OTCPK:KHNGF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kuehne + Nagel International AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=205.58/13.49
=15.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kuehne + Nagel International AG was 53.70. The lowest was 14.29. And the median was 28.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kuehne + Nagel International AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kuehne + Nagel International AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kuehne + Nagel International AG Business Description

Address
Dorfstrasse 50, P.O. Box 67, Schindellegi, CHE, CH-8834
Kuehne+Nagel is a global transportation and logistics company founded in Switzerland in 1890. Following DSV's acquisition of DB Schenker, Kuehne+Nagel will be the second-largest sea freight forwarder globally and hold a minimum of the top three spots in air freight. Sea freight has traditionally constituted the largest part of the business, contributing 40% of group revenue in 2023. The company aims to become a more balanced, fully integrated freight forwarder while continually improving its end-to-end offering to its clients.