Bank Millennium (LTS:0DRH) Cyclically Adjusted FCF per Share: zł3.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0DRH Bank Millennium SA LTS:0DRH
64 GF Score
Price zł8.89
GF Value zł4.74
! 6 Warning Signs
View Full Analysis

What is Bank Millennium Cyclically Adjusted FCF per Share?

Bank Millennium LTS:0DRH 64 Cyclically Adjusted FCF per Share is zł3.22 as of Mar. 2026. GuruFocus rates LTS:0DRH with a GF Score™ of 64/100 and a GF Value™ of zł4.74. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bank Millennium's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł2.579. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł3.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bank Millennium's average Cyclically Adjusted FCF Growth Rate was 10.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bank Millennium was 37.50% per year. The lowest was -5.50% per year. And the median was 21.25% per year.

As of today (2026-07-22), Bank Millennium's current stock price is zł8.89. Bank Millennium's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł3.22. Bank Millennium's Cyclically Adjusted Price-to-FCF of today is 2.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Millennium was 6.09. The lowest was 1.06. And the median was 2.62.


Bank Millennium  (LTS:0DRH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bank Millennium's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.89/3.22
=2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bank Millennium was 6.09. The lowest was 1.06. And the median was 2.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bank Millennium Cyclically Adjusted FCF per Share Related Terms


Bank Millennium Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bank Millennium's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bank Millennium Cyclically Adjusted FCF per Share Chart

Bank Millennium Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.99 4.97 3.77 4.75 2.89

Bank Millennium Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.35 3.26 3.48 2.89 3.22

LTS:0DRH vs PNC, USB: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Bank Millennium's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bank Millennium Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Bank Millennium's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bank Millennium's Cyclically Adjusted Price-to-FCF falls into.


LTS:0DRH
64GF Score
Bank Millennium SA LTS:0DRH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank Millennium Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bank Millennium's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.579/163.0700*163.0700
=2.579

Current CPI (Mar. 2026) = 163.0700.

Bank Millennium Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.638 99.552 1.045
201609 1.165 99.064 1.918
201612 1.038 100.366 1.686
201703 0.240 101.018 0.387
201706 0.518 101.180 0.835
201709 0.101 101.343 0.163
201712 1.104 102.564 1.755
201803 0.078 102.564 0.124
201806 -1.044 103.378 -1.647
201809 -0.082 103.378 -0.129
201812 4.517 103.785 7.097
201903 -0.862 104.274 -1.348
201906 -1.931 105.983 -2.971
201909 1.790 105.983 2.754
201912 0.371 107.123 0.565
202003 0.696 109.076 1.041
202006 2.095 109.402 3.123
202009 -0.779 109.320 -1.162
202012 -4.659 109.565 -6.934
202103 4.407 112.658 6.379
202106 -0.144 113.960 -0.206
202109 -1.363 115.588 -1.923
202112 -0.708 119.088 -0.969
202203 5.179 125.031 6.755
202206 -0.998 131.705 -1.236
202209 0.889 135.531 1.070
202212 3.040 139.113 3.564
202303 2.743 145.950 3.065
202306 1.953 147.009 2.166
202309 6.050 146.113 6.752
202312 0.966 147.741 1.066
202403 5.471 149.044 5.986
202406 3.261 150.997 3.522
202409 -2.036 153.439 -2.164
202412 2.844 154.660 2.999
202503 3.114 157.021 3.234
202506 1.866 157.509 1.932
202509 5.453 158.000 5.628
202512 0.572 158.320 0.589
202603 2.579 163.070 2.579

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł3.22 mean?
Bank Millennium (LTS:0DRH) has a Cyclically Adjusted FCF per Share of zł3.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Millennium and its competitors.
Is Bank Millennium's Cyclically Adjusted FCF per Share too high?
Bank Millennium's current Cyclically Adjusted FCF per Share is zł3.22. Overall, Bank Millennium has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Bank Millennium's Cyclically Adjusted FCF per Share compare to PNC and USB?
Bank Millennium's Cyclically Adjusted FCF per Share of zł3.22 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bank Millennium and its competitors. Bank Millennium's current Cyclically Adjusted FCF per Share is zł3.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank Millennium stock overvalued right now?
Bank Millennium (LTS:0DRH) has a current Cyclically Adjusted FCF per Share of zł3.22. The stock's GF Value™ is zł4.74, compared to a current price of zł8.89 — trading 87.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł3.22. Bank Millennium's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bank Millennium (LTS:0DRH), the current Cyclically Adjusted FCF per Share is zł3.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank Millennium (LTS:0DRH) Overvalued in 2026?

Based on GuruFocus' analysis, Bank Millennium stock appears to be overvalued. The current stock price of zł8.89 is trading 87.6% above its estimated GF Value™ of zł4.74.

Key valuation signals for LTS:0DRH:

  • Cyclically Adjusted FCF per Share: zł3.22
  • GF Value™: zł4.74 vs. price of zł8.89 (87.6% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the LTS:0DRH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bank Millennium Business Description

Other Exchanges MIL:Poland1HN:Germany
Address ul. Stanis?awa ?aryna 2A, Warsaw, POL, 02-593
Bank Millennium SA is a commercial bank group operating in Poland. The bank's operating segments include retail, corporate, FX mortgage loans, treasury operations, assets/liabilities management and other segment. The company derives the majority of its revenue from the retail segment which comprises the banking products and services provided to individual customers on the mass market, affluent customers, sole traders as well as services to small companies.
64GF Score

Get the complete analysis for LTS:0DRH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł8.89
Price
zł4.74
GF Value