Humana AB (LTS:0RF7) Cyclically Adjusted FCF per Share: kr12.02 (As of Mar. 2026)


LTS:0RF7 Humana AB LTS:0RF7
58 GF Score
Price kr63.05
GF Value kr36.55
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Humana AB Cyclically Adjusted FCF per Share?

Humana AB LTS:0RF7 +0.56% 58 Cyclically Adjusted FCF per Share is kr12.02 as of Mar. 2026. GuruFocus rates LTS:0RF7 with a GF Score™ of 58/100 and a GF Value™ of kr36.55 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Humana AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr1.395. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr12.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Humana AB's average Cyclically Adjusted FCF Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-13), Humana AB's current stock price is kr63.05. Humana AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr12.02. Humana AB's Cyclically Adjusted Price-to-FCF of today is 5.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Humana AB was 5.54. The lowest was 2.87. And the median was 3.56.


Humana AB  (LTS:0RF7) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Humana AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63.05/12.02
=5.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Humana AB was 5.54. The lowest was 2.87. And the median was 3.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Humana AB Cyclically Adjusted FCF per Share Related Terms


Humana AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Humana AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Humana AB Cyclically Adjusted FCF per Share Chart

Humana AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 11.07 11.64

Humana AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.17 11.66 11.80 11.64 12.02

LTS:0RF7 vs HCA, THC, DVA: Cyclically Adjusted FCF per Share Comparison

For the Medical Care Facilities subindustry, Humana AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Humana AB Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Humana AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Humana AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0RF7
58GF Score
Humana AB LTS:0RF7
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Humana AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Humana AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.395/133.5600*133.5600
=1.395

Current CPI (Mar. 2026) = 133.5600.

Humana AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.565 101.019 0.747
201609 0.903 101.138 1.192
201612 -4.084 102.022 -5.347
201703 -0.094 102.022 -0.123
201706 0.376 102.752 0.489
201709 0.320 103.279 0.414
201712 3.952 103.793 5.085
201803 -0.565 103.962 -0.726
201806 2.785 104.875 3.547
201809 1.261 105.679 1.594
201812 2.729 105.912 3.441
201903 1.186 105.886 1.496
201906 2.653 106.742 3.320
201909 3.895 107.214 4.852
201912 4.140 107.766 5.131
202003 1.769 106.563 2.217
202006 3.256 107.498 4.045
202009 2.202 107.635 2.732
202012 5.099 108.296 6.289
202103 3.420 108.360 4.215
202106 5.174 108.928 6.344
202109 2.645 110.338 3.202
202112 2.874 112.486 3.412
202203 1.612 114.825 1.875
202206 4.851 118.384 5.473
202209 1.359 122.296 1.484
202212 5.374 126.365 5.680
202303 1.066 127.042 1.121
202306 4.893 129.407 5.050
202309 -0.711 130.224 -0.729
202312 7.757 131.912 7.854
202403 1.756 132.205 1.774
202406 3.948 132.716 3.973
202409 5.017 132.304 5.065
202412 6.367 132.987 6.394
202503 2.256 132.825 2.268
202506 4.903 133.699 4.898
202509 1.938 133.480 1.939
202512 6.407 133.390 6.415
202603 1.395 133.560 1.395

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr12.02 mean?
Humana AB (LTS:0RF7) has a Cyclically Adjusted FCF per Share of kr12.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Humana AB and its competitors.
Is Humana AB's Cyclically Adjusted FCF per Share too high?
Humana AB's current Cyclically Adjusted FCF per Share is kr12.02. Overall, Humana AB has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Humana AB's Cyclically Adjusted FCF per Share compare to HCA and THC?
Humana AB's Cyclically Adjusted FCF per Share of kr12.02 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Humana AB and its competitors. Humana AB's current Cyclically Adjusted FCF per Share is kr12.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Humana AB stock overvalued right now?
Based on GuruFocus' analysis, Humana AB (LTS:0RF7) is currently considered Significantly Overvalued. The stock's GF Value™ is kr36.55, compared to a current price of kr63.05 — trading 72.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr12.02. Humana AB's overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Humana AB (LTS:0RF7), the current Cyclically Adjusted FCF per Share is kr12.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Humana AB (LTS:0RF7) Overvalued in 2026?

Based on GuruFocus' analysis, Humana AB stock appears to be overvalued. The current stock price of kr63.05 is trading 72.5% above its estimated GF Value™ of kr36.55. GuruFocus considers Humana AB to be Significantly Overvalued.

Key valuation signals for LTS:0RF7:

  • Cyclically Adjusted FCF per Share: kr12.02
  • GF Value™: kr36.55 vs. price of kr63.05 (72.5% above fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the LTS:0RF7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Humana AB Business Description

Other Exchanges HUM:SwedenHUMs:UK
Address Warfvinges vag 39, 7th Floor, Stockholm, SWE, SE-112 51
Humana AB is a provider of private care services in the Nordic region. The company offers services including individual and family care, personal assistance, elderly care and housing with special services. Geographically, the company operates in Sweden, Norway, Finland, Denmark, and others. It derives maximum revenue from Sweden.
58GF Score

Get the complete analysis for LTS:0RF7

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr63.05
Price
kr36.55
GF Value