TD Synnex (MEX:SNX1) Cyclically Adjusted FCF per Share: MXN96.34 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SNX1 TD Synnex Corp MEX:SNX1
85 GF Score
Price MXN2,727.15
GF Value MXN1,885.83
! 6 Warning Signs
View Full Analysis

What is TD Synnex Cyclically Adjusted FCF per Share?

TD Synnex MEX:SNX1 85 Cyclically Adjusted FCF per Share is MXN96.34 as of May. 2026. GuruFocus rates MEX:SNX1 with a GF Score™ of 85/100 and a GF Value™ of MXN1,885.83. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TD Synnex's adjusted free cash flow per share for the three months ended in May. 2026 was MXN-72.317. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN96.34 for the trailing ten years ended in May. 2026.

During the past 12 months, TD Synnex's average Cyclically Adjusted FCF Growth Rate was -7.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 21.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TD Synnex was 105.50% per year. The lowest was 9.00% per year. And the median was 21.70% per year.

As of today (2026-07-25), TD Synnex's current stock price is MXN2727.15. TD Synnex's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was MXN96.34. TD Synnex's Cyclically Adjusted Price-to-FCF of today is 28.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TD Synnex was 30.83. The lowest was 9.24. And the median was 14.86.


TD Synnex  (MEX:SNX1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TD Synnex's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2727.15/96.34
=28.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TD Synnex was 30.83. The lowest was 9.24. And the median was 14.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TD Synnex Cyclically Adjusted FCF per Share Related Terms


TD Synnex Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TD Synnex's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TD Synnex Cyclically Adjusted FCF per Share Chart

TD Synnex Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 212.31 167.77

TD Synnex Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.71 148.59 167.77 142.20 96.34

MEX:SNX1 vs ARW, AVT, NSIT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, TD Synnex's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TD Synnex Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, TD Synnex's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TD Synnex's Cyclically Adjusted Price-to-FCF falls into.


MEX:SNX1
85GF Score
TD Synnex Corp MEX:SNX1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TD Synnex Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TD Synnex's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=-72.317/335.1230*335.1230
=-72.317

Current CPI (May. 2026) = 335.1230.

TD Synnex Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 -18.095 240.849 -25.178
201611 11.873 241.353 16.486
201702 -104.395 243.603 -143.615
201705 7.677 244.733 10.512
201708 17.289 245.519 23.599
201711 108.212 246.669 147.016
201802 -13.212 248.991 -17.782
201805 20.495 251.588 27.300
201808 -62.568 252.146 -83.158
201811 39.738 252.038 52.838
201902 -70.777 252.776 -93.834
201905 30.597 256.092 40.039
201908 85.579 256.558 111.786
201911 116.203 257.208 151.404
202002 2.403 258.678 3.113
202005 493.206 256.394 644.651
202008 118.668 259.918 153.004
202011 84.871 260.229 109.297
202102 8.414 263.014 10.721
202105 105.796 269.195 131.706
202108 -23.470 273.567 -28.751
202111 116.774 277.948 140.795
202202 -286.318 283.716 -338.196
202205 208.570 292.296 239.130
202208 -20.912 296.171 -23.662
202211 53.696 297.711 60.444
202302 -27.181 300.840 -30.278
202305 128.357 304.127 141.439
202308 100.352 307.026 109.536
202311 32.312 307.051 35.266
202402 66.455 310.326 71.765
202405 -30.187 314.069 -32.211
202408 78.645 314.796 83.723
202411 123.663 315.493 131.357
202502 -192.989 319.082 -202.691
202505 127.200 321.465 132.604
202508 49.262 323.976 50.957
202511 321.895 324.122 332.820
202602 -199.534 326.785 -204.625
202605 -72.317 335.123 -72.317

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN96.34 mean?
TD Synnex (MEX:SNX1) has a Cyclically Adjusted FCF per Share of MXN96.34 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TD Synnex and its competitors.
Is TD Synnex's Cyclically Adjusted FCF per Share too high?
TD Synnex's current Cyclically Adjusted FCF per Share is MXN96.34. Overall, TD Synnex has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does TD Synnex's Cyclically Adjusted FCF per Share compare to ARW and AVT?
TD Synnex's Cyclically Adjusted FCF per Share of MXN96.34 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TD Synnex and its competitors. TD Synnex's current Cyclically Adjusted FCF per Share is MXN96.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TD Synnex stock overvalued right now?
TD Synnex (MEX:SNX1) has a current Cyclically Adjusted FCF per Share of MXN96.34. The stock's GF Value™ is MXN1,885.83, compared to a current price of MXN2,727.15 — trading 44.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN96.34. TD Synnex's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TD Synnex (MEX:SNX1), the current Cyclically Adjusted FCF per Share is MXN96.34 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TD Synnex (MEX:SNX1) Overvalued in 2026?

Based on GuruFocus' analysis, TD Synnex stock appears to be overvalued. The current stock price of MXN2,727.15 is trading 44.6% above its estimated GF Value™ of MXN1,885.83.

Key valuation signals for MEX:SNX1:

  • Cyclically Adjusted FCF per Share: MXN96.34
  • GF Value™: MXN1,885.83 vs. price of MXN2,727.15 (44.6% above fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the MEX:SNX1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TD Synnex Business Description

Other Exchanges SNX:USASUX:Germany
Address 44201 Nobel Drive, Fremont, CA, USA, 94538
TD Synnex Corp is a distributor and solutions aggregator for the IT ecosystem. The company aggregates and distributes IT hardware, software, and systems including personal computing devices and peripherals, mobile phones and accessories, printers, server and data center infrastructure, hybrid cloud, security, networking, communications and storage solutions, and system components. Its geographical segments include the Americas, Europe, and APJ.
85GF Score

Get the complete analysis for MEX:SNX1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,727.15
Price
MXN1,885.83
GF Value