Take-Two Interactive Software (MEX:TTWO) Cyclically Adjusted FCF per Share: MXN62.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TTWO Take-Two Interactive Software Inc MEX:TTWO
70 GF Score
Price MXN4,070.00
GF Value MXN3,775.15
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Take-Two Interactive Software Cyclically Adjusted FCF per Share?

Take-Two Interactive Software MEX:TTWO 70 Cyclically Adjusted FCF per Share is MXN62.22 as of Mar. 2026. GuruFocus rates MEX:TTWO with a GF Score™ of 70/100 and a GF Value™ of MXN3,775.15 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Take-Two Interactive Software's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN19.317. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN62.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Take-Two Interactive Software's average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Take-Two Interactive Software was 117.10% per year. The lowest was -16.00% per year. And the median was 18.85% per year.

As of today (2026-07-27), Take-Two Interactive Software's current stock price is MXN4070.00. Take-Two Interactive Software's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN62.22. Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF of today is 65.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Take-Two Interactive Software was 117.66. The lowest was 20.93. And the median was 48.26.


Take-Two Interactive Software  (MEX:TTWO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4070.00/62.22
=65.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Take-Two Interactive Software was 117.66. The lowest was 20.93. And the median was 48.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Take-Two Interactive Software Cyclically Adjusted FCF per Share Related Terms


Take-Two Interactive Software Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Take-Two Interactive Software's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Take-Two Interactive Software Cyclically Adjusted FCF per Share Chart

Take-Two Interactive Software Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.69 81.04 61.73 72.78 62.22

Take-Two Interactive Software Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 72.78 63.37 65.49 62.60 62.22

MEX:TTWO vs RBLX, EA, NTES: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Take-Two Interactive Software Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Take-Two Interactive Software's Cyclically Adjusted Price-to-FCF falls into.


MEX:TTWO
70GF Score
Take-Two Interactive Software Inc MEX:TTWO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Take-Two Interactive Software Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Take-Two Interactive Software's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=19.317/330.2130*330.2130
=19.317

Current CPI (Mar. 2026) = 330.2130.

Take-Two Interactive Software Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -11.255 241.018 -15.420
201609 -1.278 241.428 -1.748
201612 64.824 241.432 88.662
201703 27.914 243.801 37.808
201706 1.292 244.955 1.742
201709 10.822 246.819 14.478
201712 15.686 246.524 21.011
201803 36.836 249.554 48.742
201806 -4.315 251.989 -5.654
201809 -33.788 252.439 -44.198
201812 99.552 251.233 130.848
201903 71.882 254.202 93.376
201906 16.648 256.143 21.462
201909 3.472 256.759 4.465
201912 47.303 256.974 60.785
202003 46.502 258.115 59.491
202006 87.649 257.797 112.270
202009 31.622 260.280 40.118
202012 24.965 260.474 31.649
202103 16.895 264.877 21.062
202106 10.505 271.696 12.768
202109 19.488 274.310 23.460
202112 -50.397 278.802 -59.690
202203 36.413 287.504 41.822
202206 8.468 296.311 9.437
202209 -0.277 296.808 -0.308
202212 -18.324 296.797 -20.387
202303 -10.858 301.836 -11.879
202306 -2.682 305.109 -2.903
202309 3.732 307.789 4.004
202312 -11.223 306.746 -12.082
202403 -5.357 312.332 -5.664
202406 -24.040 314.175 -25.267
202409 -18.545 315.301 -19.422
202412 -5.712 315.605 -5.976
202503 26.024 319.799 26.871
202506 -7.269 322.561 -7.441
202509 9.589 324.800 9.749
202512 22.989 324.054 23.426
202603 19.317 330.213 19.317

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN62.22 mean?
Take-Two Interactive Software (MEX:TTWO) has a Cyclically Adjusted FCF per Share of MXN62.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Take-Two Interactive Software and its competitors.
Is Take-Two Interactive Software's Cyclically Adjusted FCF per Share too high?
Take-Two Interactive Software's current Cyclically Adjusted FCF per Share is MXN62.22. Overall, Take-Two Interactive Software has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Take-Two Interactive Software's Cyclically Adjusted FCF per Share compare to RBLX and EA?
Take-Two Interactive Software's Cyclically Adjusted FCF per Share of MXN62.22 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Take-Two Interactive Software and its competitors. Take-Two Interactive Software's current Cyclically Adjusted FCF per Share is MXN62.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Take-Two Interactive Software stock overvalued right now?
Based on GuruFocus' analysis, Take-Two Interactive Software (MEX:TTWO) is currently considered Fairly Valued. The stock's GF Value™ is MXN3,775.15, compared to a current price of MXN4,070.00 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN62.22. Take-Two Interactive Software's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Take-Two Interactive Software (MEX:TTWO), the current Cyclically Adjusted FCF per Share is MXN62.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Take-Two Interactive Software (MEX:TTWO) Overvalued in 2026?

Based on GuruFocus' analysis, Take-Two Interactive Software stock appears to be overvalued. The current stock price of MXN4,070.00 is trading 7.8% above its estimated GF Value™ of MXN3,775.15. GuruFocus considers Take-Two Interactive Software to be Fairly Valued.

Key valuation signals for MEX:TTWO:

  • Cyclically Adjusted FCF per Share: MXN62.22
  • GF Value™: MXN3,775.15 vs. price of MXN4,070.00 (7.8% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the MEX:TTWO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Take-Two Interactive Software Business Description

Address 110 West 44th Street, New York, NY, USA, 10036
Take-Two is one of the largest global developers and publishers of video games, with labels including Rockstar, 2K, and Zynga. Grand Theft Auto is the firm's biggest franchise, accounting for about 30% of total sales for the past decade. NBA 2K is the industry's dominant basketball video game, with Take-Two releasing a new version annually. Other notable franchises include Red Dead Redemption, Borderlands, and Civilization. Typically, more than three-fourths of the firm's sales are from in-game spending, with the remainder coming from initial game sales. Since acquiring Zynga in 2022, mobile makes up about half of total sales.
70GF Score

Get the complete analysis for MEX:TTWO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,070.00
Price
MXN3,775.15
GF Value