GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (MIL:1TMUS) » Definitions » Cyclically Adjusted FCF per Share

T-Mobile US (MIL:1TMUS) Cyclically Adjusted FCF per Share : €-1.31 (As of Mar. 2025)


View and export this data going back to 2023. Start your Free Trial

What is T-Mobile US Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

T-Mobile US's adjusted free cash flow per share for the three months ended in Mar. 2025 was €3.493. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-1.31 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -25.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of T-Mobile US was 15.20% per year. The lowest was -71.40% per year. And the median was -33.45% per year.

As of today (2025-05-27), T-Mobile US's current stock price is €232.25. T-Mobile US's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €-1.31. T-Mobile US's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T-Mobile US was 203.48. The lowest was 99.86. And the median was 164.13.


T-Mobile US Cyclically Adjusted FCF per Share Historical Data

The historical data trend for T-Mobile US's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US Cyclically Adjusted FCF per Share Chart

T-Mobile US Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -3.04 -2.19

T-Mobile US Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.05 -2.48 -2.20 -2.19 -1.31

Competitive Comparison of T-Mobile US's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, T-Mobile US's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Cyclically Adjusted Price-to-FCF falls into.


;
;

T-Mobile US Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=3.493/134.9266*134.9266
=3.493

Current CPI (Mar. 2025) = 134.9266.

T-Mobile US Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.193 100.684 -0.259
201509 0.344 100.392 0.462
201512 0.892 99.792 1.206
201603 -0.945 100.470 -1.269
201606 -1.959 101.688 -2.599
201609 -0.133 101.861 -0.176
201612 -3.434 101.863 -4.549
201703 -1.004 102.862 -1.317
201706 -6.167 103.349 -8.051
201709 -0.196 104.136 -0.254
201712 -0.062 104.011 -0.080
201803 -0.609 105.290 -0.780
201806 -0.398 106.317 -0.505
201809 -0.472 106.507 -0.598
201812 -0.262 105.998 -0.334
201903 -0.746 107.251 -0.939
201906 -0.316 108.070 -0.395
201909 0.233 108.329 0.290
201912 0.287 108.420 0.357
202003 -0.246 108.902 -0.305
202006 -1.598 108.767 -1.982
202009 -0.302 109.815 -0.371
202012 -0.550 109.897 -0.675
202103 -5.662 111.754 -6.836
202106 0.332 114.631 0.391
202109 0.085 115.734 0.099
202112 0.030 117.630 0.034
202203 -1.721 121.301 -1.914
202206 0.393 125.017 0.424
202209 0.318 125.227 0.343
202212 0.712 125.222 0.767
202303 0.745 127.348 0.789
202306 1.184 128.729 1.241
202309 2.195 129.860 2.281
202312 1.891 129.419 1.971
202403 1.854 131.776 1.898
202406 2.635 132.554 2.682
202409 1.354 133.029 1.373
202412 2.060 133.157 2.087
202503 3.493 134.927 3.493

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


T-Mobile US  (MIL:1TMUS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T-Mobile US was 203.48. The lowest was 99.86. And the median was 164.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


T-Mobile US Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the us. T-Mobile now serves 77 million postpaid and 21 million prepaid phone customers, equal to around 30% of the us retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves more than 5 million residential and business customers. In addition, T-Mobile provides wholesale services to resellers.

T-Mobile US Headlines

No Headlines