Resurs Holding AB (OSTO:RESURS) Cyclically Adjusted FCF per Share: kr1.96 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:RESURS Resurs Holding AB OSTO:RESURS
6 GF Score
Price kr35.30
GF Value kr24.86
! 5 Warning Signs
View Full Analysis

What is Resurs Holding AB Cyclically Adjusted FCF per Share?

Resurs Holding AB OSTO:RESURS -0.14% 6 Cyclically Adjusted FCF per Share is kr1.96 as of Sep. 2025. GuruFocus rates OSTO:RESURS with a GF Score™ of 6/100 and a GF Value™ of kr24.86. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Resurs Holding AB's adjusted free cash flow per share for the three months ended in Sep. 2025 was kr-0.329. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.96 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Resurs Holding AB's average Cyclically Adjusted FCF Growth Rate was -35.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-14), Resurs Holding AB's current stock price is kr35.30. Resurs Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was kr1.96. Resurs Holding AB's Cyclically Adjusted Price-to-FCF of today is 18.01.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Resurs Holding AB was 18.19. The lowest was 6.10. And the median was 9.32.


Resurs Holding AB  (OSTO:RESURS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Resurs Holding AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.30/1.96
=18.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Resurs Holding AB was 18.19. The lowest was 6.10. And the median was 9.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Resurs Holding AB Cyclically Adjusted FCF per Share Related Terms


Resurs Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Resurs Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Resurs Holding AB Cyclically Adjusted FCF per Share Chart

Resurs Holding AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.85

Resurs Holding AB Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.05 3.85 2.53 2.04 1.96

OSTO:RESURS vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Resurs Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Resurs Holding AB Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Resurs Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Resurs Holding AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:RESURS
6GF Score
Resurs Holding AB OSTO:RESURS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Resurs Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Resurs Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=-0.329/133.4800*133.4800
=-0.329

Current CPI (Sep. 2025) = 133.4800.

Resurs Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.276 0.000
201603 0.182 100.751 0.241
201606 4.797 101.019 6.338
201609 -3.728 101.138 -4.920
201612 -2.449 102.022 -3.204
201703 -4.756 102.022 -6.223
201706 -1.894 102.752 -2.460
201709 -2.178 103.279 -2.815
201712 -2.008 103.793 -2.582
201803 -6.032 103.962 -7.745
201806 3.098 104.875 3.943
201809 -4.577 105.679 -5.781
201812 4.577 105.912 5.768
201903 1.753 105.886 2.210
201906 0.876 106.742 1.095
201909 4.592 107.214 5.717
201912 -2.672 107.766 -3.310
202003 -4.121 106.563 -5.162
202006 7.059 107.498 8.765
202009 3.339 107.635 4.141
202012 0.814 108.296 1.003
202103 0.415 108.360 0.511
202106 2.529 108.928 3.099
202109 -3.698 110.338 -4.474
202112 2.689 112.486 3.191
202203 -1.612 114.825 -1.874
202206 6.277 118.384 7.077
202209 4.328 122.296 4.724
202212 2.460 126.365 2.599
202303 0.174 127.042 0.183
202306 6.109 129.407 6.301
202309 -2.269 130.224 -2.326
202312 7.437 131.912 7.525
202403 -2.696 132.205 -2.722
202406 7.866 132.716 7.911
202409 0.185 132.304 0.187
202412 7.841 132.987 7.870
202503 -11.246 132.825 -11.301
202506 -4.116 133.699 -4.109
202509 -0.329 133.480 -0.329

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr1.96 mean?
Resurs Holding AB (OSTO:RESURS) has a Cyclically Adjusted FCF per Share of kr1.96 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Resurs Holding AB and its competitors.
Is Resurs Holding AB's Cyclically Adjusted FCF per Share too high?
Resurs Holding AB's current Cyclically Adjusted FCF per Share is kr1.96. Overall, Resurs Holding AB has a GF Score™ of 6/100, reflecting its overall financial health beyond just this single metric.
How does Resurs Holding AB's Cyclically Adjusted FCF per Share compare to V and MA?
Resurs Holding AB's Cyclically Adjusted FCF per Share of kr1.96 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Resurs Holding AB and its competitors. Resurs Holding AB's current Cyclically Adjusted FCF per Share is kr1.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Resurs Holding AB stock overvalued right now?
Resurs Holding AB (OSTO:RESURS) has a current Cyclically Adjusted FCF per Share of kr1.96. The stock's GF Value™ is kr24.86, compared to a current price of kr35.30 — trading 42% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr1.96. Resurs Holding AB's overall GF Score™ is 6/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Resurs Holding AB (OSTO:RESURS), the current Cyclically Adjusted FCF per Share is kr1.96 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Resurs Holding AB (OSTO:RESURS) Overvalued in 2026?

Based on GuruFocus' analysis, Resurs Holding AB stock appears to be overvalued. The current stock price of kr35.30 is trading 42% above its estimated GF Value™ of kr24.86.

Key valuation signals for OSTO:RESURS:

  • Cyclically Adjusted FCF per Share: kr1.96
  • GF Value™: kr24.86 vs. price of kr35.30 (42% above fair value)
  • GF Score™: 6/100 with 5 warning signs

No single metric tells the full story. See the OSTO:RESURS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Resurs Holding AB Business Description

Address Ekslingan 9, Vala Norra, Helsingborg, SWE
Resurs Holding AB provides retail financial services. It offers payment and loyalty solutions for chain stores and e-commerce companies across the Nordic region. It offers unsecured loans to consumers wishing to finance investments in their homes, travels, or other consumer goods. Its segments include Payment Solutions and Consumer Loans. It operates its business in Denmark, Sweden, the UK, the USA, Norway, and others. The majority of the company's revenue comes from Sweden.
6GF Score

Get the complete analysis for OSTO:RESURS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr35.30
Price
kr24.86
GF Value