Cebu Air (PHS:CEB) Cyclically Adjusted FCF per Share: ₱-10.84 (As of Mar. 2026)


PHS:CEB Cebu Air Inc PHS:CEB
79 GF Score
Price ₱29.80
GF Value ₱48.80
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Cebu Air Cyclically Adjusted FCF per Share?

Cebu Air PHS:CEB +0.17% 79 Cyclically Adjusted FCF per Share is ₱-10.84 as of Mar. 2026. GuruFocus rates PHS:CEB with a GF Score™ of 79/100 and a GF Value™ of ₱48.80 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cebu Air's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₱1.708. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱-10.84 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cebu Air was -3.80% per year. The lowest was -60.20% per year. And the median was -7.10% per year.

As of today (2026-06-29), Cebu Air's current stock price is ₱29.80. Cebu Air's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₱-10.84. Cebu Air's Cyclically Adjusted Price-to-FCF of today is .


Cebu Air  (PHS:CEB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cebu Air Cyclically Adjusted FCF per Share Related Terms


Cebu Air Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cebu Air's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cebu Air Cyclically Adjusted FCF per Share Chart

Cebu Air Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.52 -8.88 -9.40 -10.66 -10.38

Cebu Air Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.58 -10.05 -9.90 -10.38 -10.84

PHS:CEB vs DAL, UAL, LUV: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Cebu Air's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cebu Air Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Cebu Air's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cebu Air's Cyclically Adjusted Price-to-FCF falls into.


PHS:CEB
79GF Score
Cebu Air Inc PHS:CEB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cebu Air Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cebu Air's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.708/330.2130*330.2130
=1.708

Current CPI (Mar. 2026) = 330.2130.

Cebu Air Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 4.516 241.018 6.187
201609 -3.252 241.428 -4.448
201612 -4.027 241.432 -5.508
201703 1.971 243.801 2.670
201706 -2.316 244.955 -3.122
201709 0.922 246.819 1.234
201712 4.417 246.524 5.916
201803 4.237 249.554 5.606
201806 -13.028 251.989 -17.072
201809 -2.928 252.439 -3.830
201812 -6.123 251.233 -8.048
201903 10.506 254.202 13.647
201906 3.992 256.143 5.146
201909 4.147 256.759 5.333
201912 -12.427 256.974 -15.969
202003 -1.307 258.115 -1.672
202006 -13.621 257.797 -17.447
202009 -8.627 260.280 -10.945
202012 -6.958 260.474 -8.821
202103 -4.565 264.877 -5.691
202106 -8.438 271.696 -10.255
202109 -4.283 274.310 -5.156
202112 -1.269 278.802 -1.503
202203 2.536 287.504 2.913
202206 2.743 296.311 3.057
202209 -2.491 296.808 -2.771
202212 0.598 296.797 0.665
202303 2.705 301.836 2.959
202306 -3.776 305.109 -4.087
202309 -14.240 307.789 -15.277
202312 -4.188 306.746 -4.508
202403 -7.349 312.332 -7.770
202406 -2.097 314.175 -2.204
202409 -3.681 315.301 -3.855
202412 -9.307 315.605 -9.738
202503 2.832 319.799 2.924
202506 9.872 322.561 10.106
202509 -0.702 324.800 -0.714
202512 -7.887 324.054 -8.037
202603 1.708 330.213 1.708

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱-10.84 mean?
Cebu Air (PHS:CEB) has a Cyclically Adjusted FCF per Share of ₱-10.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cebu Air and its competitors.
Is Cebu Air's Cyclically Adjusted FCF per Share too high?
Cebu Air's current Cyclically Adjusted FCF per Share is ₱-10.84. Overall, Cebu Air has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Cebu Air's Cyclically Adjusted FCF per Share compare to DAL and UAL?
Cebu Air's Cyclically Adjusted FCF per Share of ₱-10.84 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cebu Air and its competitors. Cebu Air's current Cyclically Adjusted FCF per Share is ₱-10.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cebu Air stock overvalued right now?
Based on GuruFocus' analysis, Cebu Air (PHS:CEB) is currently considered Possible Value Trap. The stock's GF Value™ is ₱48.80, compared to a current price of ₱29.80 — trading 38.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱-10.84. Cebu Air's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cebu Air (PHS:CEB), the current Cyclically Adjusted FCF per Share is ₱-10.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cebu Air (PHS:CEB) Overvalued in 2026?

Based on GuruFocus' analysis, Cebu Air stock appears to be undervalued. The current stock price of ₱29.80 is trading 38.9% below its estimated GF Value™ of ₱48.80. GuruFocus considers Cebu Air to be Possible Value Trap.

Key valuation signals for PHS:CEB:

  • Cyclically Adjusted FCF per Share: ₱-10.84
  • GF Value™: ₱48.80 vs. price of ₱29.80 (38.9% below fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the PHS:CEB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cebu Air Business Description

Address Sergio Osmena Boulevard, Basement 2, R 01-02, Robinsons Galleria Cebu, Barangay Tejero, General Maxilom Avenue corner, Cebu, CEB, PHL, 6000
Cebu Air Inc is a carrier in the Philippine air transportation industry. It has two reportable operating segments, has three reportable operating segments, which is the airline business (Parent Company, CEBGO and AirSWIFT), line, light and base maintenance business (A-Plus) and ground handling business (1Aviation). The revenue of the company was mainly derived from rendering transportation services, line, light and base maintenance services and ground handling services.
79GF Score

Get the complete analysis for PHS:CEB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱29.80
Price
₱48.80
GF Value