PLYM (Plymouth Industrial REIT) Cyclically Adjusted FCF per Share: $1.97 (As of Sep. 2025)


PLYM Plymouth Industrial REIT Inc PLYM
54 GF Score
Price $21.98
GF Value $20.52
! 11 Warning Signs
View Full Analysis

What is Plymouth Industrial REIT Cyclically Adjusted FCF per Share?

Plymouth Industrial REIT PLYM 54 Cyclically Adjusted FCF per Share is $1.97 as of Sep. 2025. GuruFocus rates PLYM with a GF Score™ of 54/100 and a GF Value™ of $20.52. The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Plymouth Industrial REIT's adjusted free cash flow per share for the three months ended in Sep. 2025 was $0.453. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.97 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Plymouth Industrial REIT's average Cyclically Adjusted FCF Growth Rate was 39.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Plymouth Industrial REIT was 39.10% per year. The lowest was 39.10% per year. And the median was 39.10% per year.

As of today (2026-07-04), Plymouth Industrial REIT's current stock price is $21.98. Plymouth Industrial REIT's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was $1.97. Plymouth Industrial REIT's Cyclically Adjusted Price-to-FCF of today is 11.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Plymouth Industrial REIT was 54.89. The lowest was 7.68. And the median was 21.02.


Plymouth Industrial REIT  (NYSE:PLYM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Plymouth Industrial REIT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.98/1.97
=11.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Plymouth Industrial REIT was 54.89. The lowest was 7.68. And the median was 21.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Plymouth Industrial REIT Cyclically Adjusted FCF per Share Related Terms


Plymouth Industrial REIT Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Plymouth Industrial REIT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Plymouth Industrial REIT Cyclically Adjusted FCF per Share Chart

Plymouth Industrial REIT Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.61 0.87 1.20 1.64

Plymouth Industrial REIT Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.64 1.76 1.87 1.97

PLYM vs IIPR, ILPT, MDV: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Plymouth Industrial REIT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Plymouth Industrial REIT Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Plymouth Industrial REIT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Plymouth Industrial REIT's Cyclically Adjusted Price-to-FCF falls into.


PLYM
54GF Score
Plymouth Industrial REIT Inc PLYM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Plymouth Industrial REIT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Plymouth Industrial REIT's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.453/324.8000*324.8000
=0.453

Current CPI (Sep. 2025) = 324.8000.

Plymouth Industrial REIT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -0.144 236.525 -0.198
201603 0.120 238.132 0.164
201606 0.249 241.018 0.336
201609 0.767 241.428 1.032
201612 -1.075 241.432 -1.446
201703 0.099 243.801 0.132
201706 -2.395 244.955 -3.176
201709 0.570 246.819 0.750
201712 2.042 246.524 2.690
201803 0.099 249.554 0.129
201806 0.725 251.989 0.934
201809 0.671 252.439 0.863
201812 1.939 251.233 2.507
201903 -1.081 254.202 -1.381
201906 0.968 256.143 1.227
201909 1.176 256.759 1.488
201912 0.708 256.974 0.895
202003 0.437 258.115 0.550
202006 0.974 257.797 1.227
202009 0.521 260.280 0.650
202012 0.442 260.474 0.551
202103 0.544 264.877 0.667
202106 0.402 271.696 0.481
202109 0.245 274.310 0.290
202112 0.674 278.802 0.785
202203 0.394 287.504 0.445
202206 0.546 296.311 0.598
202209 0.564 296.808 0.617
202212 0.314 296.797 0.344
202303 0.437 301.836 0.470
202306 0.490 305.109 0.522
202309 0.538 307.789 0.568
202312 0.412 306.746 0.436
202403 0.369 312.332 0.384
202406 0.441 314.175 0.456
202409 0.390 315.301 0.402
202412 0.929 315.605 0.956
202503 0.346 319.799 0.351
202506 0.520 322.561 0.524
202509 0.453 324.800 0.453

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.97 mean?
Plymouth Industrial REIT (PLYM) has a Cyclically Adjusted FCF per Share of $1.97 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Plymouth Industrial REIT and its competitors.
Is Plymouth Industrial REIT's Cyclically Adjusted FCF per Share too high?
Plymouth Industrial REIT's current Cyclically Adjusted FCF per Share is $1.97. Overall, Plymouth Industrial REIT has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Plymouth Industrial REIT's Cyclically Adjusted FCF per Share compare to IIPR and ILPT?
Plymouth Industrial REIT's Cyclically Adjusted FCF per Share of $1.97 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Plymouth Industrial REIT and its competitors. Plymouth Industrial REIT's current Cyclically Adjusted FCF per Share is $1.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Plymouth Industrial REIT stock overvalued right now?
Plymouth Industrial REIT (PLYM) has a current Cyclically Adjusted FCF per Share of $1.97. The stock's GF Value™ is $20.52, compared to a current price of $21.98 — trading 7.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.97. Plymouth Industrial REIT's overall GF Score™ is 54/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Plymouth Industrial REIT (PLYM), the current Cyclically Adjusted FCF per Share is $1.97 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Plymouth Industrial REIT (PLYM) Overvalued in 2026?

Based on GuruFocus' analysis, Plymouth Industrial REIT stock appears to be overvalued. The current stock price of $21.98 is trading 7.1% above its estimated GF Value™ of $20.52.

Key valuation signals for PLYM:

  • Cyclically Adjusted FCF per Share: $1.97
  • GF Value™: $20.52 vs. price of $21.98 (7.1% above fair value)
  • GF Score™: 54/100 with 11 warning signs

No single metric tells the full story. See the PLYM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Plymouth Industrial REIT Business Description

Industry Real EstateREITs
Address 20 Custom House Street, 11th Floor, Boston, MA, USA, 02110
Plymouth Industrial REIT Inc is a full-service, vertically integrated, self-administered, and self-managed Maryland corporation. It is focused on the acquisition, ownership, and management of single and multi-tenant Class B industrial properties, including distribution centers, warehouses, and light industrial properties, located in secondary and primary markets across the United States. The company has one reportable segment, which is Industrial properties. The majority of its property portfolio is spread across Florida, Ohio, Indiana, Tennessee, Illinois and Georgia, among others. It receives income from the rental revenue through its properties.
54GF Score

Get the complete analysis for PLYM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$21.98
Price
$20.52
GF Value