GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hoya Resort Hotel Group (ROCO:2736) » Definitions » Cyclically Adjusted FCF per Share

Hoya Resort Hotel Group (ROCO:2736) Cyclically Adjusted FCF per Share : NT$-1.30 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is Hoya Resort Hotel Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hoya Resort Hotel Group's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-0.302. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-1.30 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-27), Hoya Resort Hotel Group's current stock price is NT$17.90. Hoya Resort Hotel Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$-1.30. Hoya Resort Hotel Group's Cyclically Adjusted Price-to-FCF of today is .


Hoya Resort Hotel Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hoya Resort Hotel Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hoya Resort Hotel Group Cyclically Adjusted FCF per Share Chart

Hoya Resort Hotel Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -0.49 -0.68 -1.48

Hoya Resort Hotel Group Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.91 -1.06 -1.20 -1.48 -1.30

Competitive Comparison of Hoya Resort Hotel Group's Cyclically Adjusted FCF per Share

For the Lodging subindustry, Hoya Resort Hotel Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoya Resort Hotel Group's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hoya Resort Hotel Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hoya Resort Hotel Group's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hoya Resort Hotel Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoya Resort Hotel Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.302/134.9266*134.9266
=-0.302

Current CPI (Mar. 2025) = 134.9266.

Hoya Resort Hotel Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.643 100.684 -0.862
201509 -1.283 100.392 -1.724
201512 0.780 99.792 1.055
201603 -1.055 100.470 -1.417
201606 -1.434 101.688 -1.903
201609 -2.311 101.861 -3.061
201612 -0.760 101.863 -1.007
201703 -5.029 102.862 -6.597
201706 -0.673 103.349 -0.879
201709 0.299 104.136 0.387
201712 0.204 104.011 0.265
201803 -0.246 105.290 -0.315
201806 -0.308 106.317 -0.391
201809 -0.164 106.507 -0.208
201812 0.682 105.998 0.868
201903 0.694 107.251 0.873
201906 0.317 108.070 0.396
201909 0.933 108.329 1.162
201912 0.864 108.420 1.075
202003 0.459 108.902 0.569
202006 0.272 108.767 0.337
202009 1.517 109.815 1.864
202012 1.673 109.897 2.054
202103 0.730 111.754 0.881
202106 -0.688 114.631 -0.810
202109 0.017 115.734 0.020
202112 1.844 117.630 2.115
202203 0.708 121.301 0.788
202206 -0.689 125.017 -0.744
202209 0.969 125.227 1.044
202212 1.201 125.222 1.294
202303 0.596 127.348 0.631
202306 -1.168 128.729 -1.224
202309 -0.526 129.860 -0.547
202312 -1.105 129.419 -1.152
202403 -2.718 131.776 -2.783
202406 -2.160 132.554 -2.199
202409 -2.352 133.029 -2.386
202412 -0.193 133.157 -0.196
202503 -0.302 134.927 -0.302

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hoya Resort Hotel Group  (ROCO:2736) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hoya Resort Hotel Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hoya Resort Hotel Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hoya Resort Hotel Group Business Description

Traded in Other Exchanges
N/A
Address
Number 16, Longquan Road, Beinan Township, Taitung County, Taitung, TWN, 954
Hoya Resort Hotel Group operates hotels and resorts in Taiwan. Some of the Hotels of the company include Hoya Hot Springs Resort & Spa, Goya Hot Springs Hotel & Spa, Hoya Resort Hotel Wuling, Hoya Resort Hotel Hualien and Hoya Resort Hotel Taitung.

Hoya Resort Hotel Group Headlines

No Headlines