Winson Machinery Co (ROCO:4538) Cyclically Adjusted FCF per Share: NT$1.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4538 Winson Machinery Co Ltd ROCO:4538
75 GF Score
Price NT$17.35
GF Value NT$18.55
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Winson Machinery Co Cyclically Adjusted FCF per Share?

Winson Machinery Co ROCO:4538 -0.29% 75 Cyclically Adjusted FCF per Share is NT$1.18 as of Mar. 2026. GuruFocus rates ROCO:4538 with a GF Score™ of 75/100 and a GF Value™ of NT$18.55 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Winson Machinery Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.520. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Winson Machinery Co's average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-31), Winson Machinery Co's current stock price is NT$17.35. Winson Machinery Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.18. Winson Machinery Co's Cyclically Adjusted Price-to-FCF of today is 14.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winson Machinery Co was 27.37. The lowest was 14.69. And the median was 16.55.


Winson Machinery Co  (ROCO:4538) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Winson Machinery Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.35/1.18
=14.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Winson Machinery Co was 27.37. The lowest was 14.69. And the median was 16.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Winson Machinery Co Cyclically Adjusted FCF per Share Related Terms


Winson Machinery Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Winson Machinery Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Winson Machinery Co Cyclically Adjusted FCF per Share Chart

Winson Machinery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.06 1.13

Winson Machinery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.10 1.18 1.14 1.13 1.18

ROCO:4538 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Winson Machinery Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winson Machinery Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Winson Machinery Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Winson Machinery Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4538
75GF Score
Winson Machinery Co Ltd ROCO:4538
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Winson Machinery Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winson Machinery Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.52/330.2130*330.2130
=0.520

Current CPI (Mar. 2026) = 330.2130.

Winson Machinery Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.000 238.638 0.000
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201612 0.000 241.432 0.000
201706 0.000 244.955 0.000
201709 0.000 246.819 0.000
201712 0.000 246.524 0.000
201803 0.753 249.554 0.996
201806 0.461 251.989 0.604
201809 0.303 252.439 0.396
201812 0.668 251.233 0.878
201903 0.644 254.202 0.837
201906 0.777 256.143 1.002
201909 0.857 256.759 1.102
201912 0.861 256.974 1.106
202003 0.523 258.115 0.669
202006 -1.149 257.797 -1.472
202009 -0.003 260.280 -0.004
202012 -0.665 260.474 -0.843
202103 0.227 264.877 0.283
202106 -0.115 271.696 -0.140
202109 -0.117 274.310 -0.141
202112 -0.356 278.802 -0.422
202203 0.201 287.504 0.231
202206 -0.086 296.311 -0.096
202209 0.979 296.808 1.089
202212 0.312 296.797 0.347
202303 0.440 301.836 0.481
202306 0.550 305.109 0.595
202309 -1.252 307.789 -1.343
202312 0.210 306.746 0.226
202403 -1.138 312.332 -1.203
202406 1.360 314.175 1.429
202409 -0.111 315.301 -0.116
202412 1.194 315.605 1.249
202503 0.485 319.799 0.501
202506 0.762 322.561 0.780
202509 -0.044 324.800 -0.045
202512 0.236 324.054 0.240
202603 0.520 330.213 0.520

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.18 mean?
Winson Machinery Co (ROCO:4538) has a Cyclically Adjusted FCF per Share of NT$1.18 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Winson Machinery Co and its competitors.
Is Winson Machinery Co's Cyclically Adjusted FCF per Share too high?
Winson Machinery Co's current Cyclically Adjusted FCF per Share is NT$1.18. Overall, Winson Machinery Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Winson Machinery Co's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Winson Machinery Co's Cyclically Adjusted FCF per Share of NT$1.18 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Winson Machinery Co and its competitors. Winson Machinery Co's current Cyclically Adjusted FCF per Share is NT$1.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Winson Machinery Co stock overvalued right now?
Based on GuruFocus' analysis, Winson Machinery Co (ROCO:4538) is currently considered Fairly Valued. The stock's GF Value™ is NT$18.55, compared to a current price of NT$17.35 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.18. Winson Machinery Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Winson Machinery Co (ROCO:4538), the current Cyclically Adjusted FCF per Share is NT$1.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Winson Machinery Co (ROCO:4538) Overvalued in 2026?

Based on GuruFocus' analysis, Winson Machinery Co stock appears to be undervalued. The current stock price of NT$17.35 is trading 6.5% below its estimated GF Value™ of NT$18.55. GuruFocus considers Winson Machinery Co to be Fairly Valued.

Key valuation signals for ROCO:4538:

  • Cyclically Adjusted FCF per Share: NT$1.18
  • GF Value™: NT$18.55 vs. price of NT$17.35 (6.5% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the ROCO:4538 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Winson Machinery Co Business Description

Address No. 23, Lugang South 6th Road, Lugang Town, Changhua, TWN, 505
Winson Machinery Co Ltd is a Taiwan-based company specialized in large machine tool castings, ductile iron, and grey iron castings. It offers products such as beds for grinding M/C, heads for vertical milling M/C, beds for slant lathe, bed for lathe M/C, beams, tables, beds for CNC lathes, and others. The company also offers production equipment such as module furan sand mixer, induction furnace, casting ladle, 6-ton induction furnace, vertical sand blasting machine, and annealing furnace.
75GF Score

Get the complete analysis for ROCO:4538

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.35
Price
NT$18.55
GF Value