GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Motech Industries Co Ltd (ROCO:6244) » Definitions » Cyclically Adjusted FCF per Share

Motech Industries Co (ROCO:6244) Cyclically Adjusted FCF per Share : NT$0.84 (As of Dec. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Motech Industries Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Motech Industries Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was NT$-0.215. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.84 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Motech Industries Co's average Cyclically Adjusted FCF Growth Rate was 1300.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Motech Industries Co was -2.30% per year. The lowest was -2.30% per year. And the median was -2.30% per year.

As of today (2025-05-30), Motech Industries Co's current stock price is NT$19.80. Motech Industries Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was NT$0.84. Motech Industries Co's Cyclically Adjusted Price-to-FCF of today is 23.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Motech Industries Co was 468.33. The lowest was 19.88. And the median was 34.13.


Motech Industries Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Motech Industries Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Motech Industries Co Cyclically Adjusted FCF per Share Chart

Motech Industries Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.72 0.90 1.20 0.06 0.84

Motech Industries Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.31 0.54 0.63 0.84

Competitive Comparison of Motech Industries Co's Cyclically Adjusted FCF per Share

For the Solar subindustry, Motech Industries Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Motech Industries Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Motech Industries Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Motech Industries Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Motech Industries Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Motech Industries Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.215/133.1571*133.1571
=-0.215

Current CPI (Dec. 2024) = 133.1571.

Motech Industries Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -2.648 99.621 -3.539
201506 2.567 100.684 3.395
201509 2.811 100.392 3.728
201512 -0.445 99.792 -0.594
201603 6.664 100.470 8.832
201606 0.826 101.688 1.082
201609 1.138 101.861 1.488
201612 0.094 101.863 0.123
201703 -2.130 102.862 -2.757
201706 -2.559 103.349 -3.297
201709 0.257 104.136 0.329
201712 1.691 104.011 2.165
201803 -2.246 105.290 -2.840
201806 -0.899 106.317 -1.126
201809 1.597 106.507 1.997
201812 4.067 105.998 5.109
201903 -0.024 107.251 -0.030
201906 -2.580 108.070 -3.179
201909 -0.553 108.329 -0.680
201912 -0.569 108.420 -0.699
202003 -1.416 108.902 -1.731
202006 -0.430 108.767 -0.526
202009 -0.625 109.815 -0.758
202012 -0.390 109.897 -0.473
202103 0.216 111.754 0.257
202106 1.440 114.631 1.673
202109 1.510 115.734 1.737
202112 0.476 117.630 0.539
202203 -0.830 121.301 -0.911
202206 0.402 125.017 0.428
202209 0.443 125.227 0.471
202212 0.327 125.222 0.348
202303 0.541 127.348 0.566
202306 -0.790 128.729 -0.817
202309 -1.134 129.860 -1.163
202312 -0.228 129.419 -0.235
202403 0.422 131.776 0.426
202406 -0.409 132.554 -0.411
202409 -0.312 133.029 -0.312
202412 -0.215 133.157 -0.215

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Motech Industries Co  (ROCO:6244) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Motech Industries Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.80/0.84
=23.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Motech Industries Co was 468.33. The lowest was 19.88. And the median was 34.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Motech Industries Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Motech Industries Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Motech Industries Co Business Description

Traded in Other Exchanges
N/A
Address
Pei-Shen Road, 6th Floor, No. 248, Section 3, Shen-Keng District, New Taipei City, TWN, 222
Motech Industries Co Ltd is a company whose activities are the manufacturing, marketing, and sale of solar cells, solar modules, photovoltaic inverters, the marketing, design, and engineering of photovoltaic (PV) power systems, and solar power generation.

Motech Industries Co Headlines

No Headlines