Ampire Co (ROCO:8049) Cyclically Adjusted FCF per Share: NT$2.87 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8049 Ampire Co Ltd ROCO:8049
73 GF Score
Price NT$24.90
GF Value NT$23.30
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Ampire Co Cyclically Adjusted FCF per Share?

Ampire Co ROCO:8049 -2.35% 73 Cyclically Adjusted FCF per Share is NT$2.87 as of Dec. 2025. GuruFocus rates ROCO:8049 with a GF Score™ of 73/100 and a GF Value™ of NT$23.30 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ampire Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.941. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.87 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ampire Co's average Cyclically Adjusted FCF Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ampire Co was 20.90% per year. The lowest was 7.70% per year. And the median was 14.85% per year.

As of today (2026-07-30), Ampire Co's current stock price is NT$24.90. Ampire Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.87. Ampire Co's Cyclically Adjusted Price-to-FCF of today is 8.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ampire Co was 18.15. The lowest was 8.61. And the median was 12.69.


Ampire Co  (ROCO:8049) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ampire Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.90/2.87
=8.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ampire Co was 18.15. The lowest was 8.61. And the median was 12.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ampire Co Cyclically Adjusted FCF per Share Related Terms


Ampire Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ampire Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ampire Co Cyclically Adjusted FCF per Share Chart

Ampire Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.99 2.30 2.80 2.83 2.87

Ampire Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.83 2.86 2.96 2.82 2.87

ROCO:8049 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Ampire Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ampire Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Ampire Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ampire Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8049
73GF Score
Ampire Co Ltd ROCO:8049
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ampire Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ampire Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.941/324.0540*324.0540
=0.941

Current CPI (Dec. 2025) = 324.0540.

Ampire Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.779 238.132 1.060
201606 0.259 241.018 0.348
201609 0.157 241.428 0.211
201612 0.448 241.432 0.601
201703 0.411 243.801 0.546
201706 0.521 244.955 0.689
201709 0.239 246.819 0.314
201712 0.610 246.524 0.802
201803 0.563 249.554 0.731
201806 0.712 251.989 0.916
201809 -0.325 252.439 -0.417
201812 1.133 251.233 1.461
201903 1.091 254.202 1.391
201906 0.667 256.143 0.844
201909 0.196 256.759 0.247
201912 0.901 256.974 1.136
202003 0.851 258.115 1.068
202006 0.437 257.797 0.549
202009 -0.060 260.280 -0.075
202012 0.819 260.474 1.019
202103 0.677 264.877 0.828
202106 0.014 271.696 0.017
202109 0.190 274.310 0.224
202112 0.435 278.802 0.506
202203 0.552 287.504 0.622
202206 0.482 296.311 0.527
202209 0.546 296.808 0.596
202212 1.211 296.797 1.322
202303 2.512 301.836 2.697
202306 1.432 305.109 1.521
202309 0.612 307.789 0.644
202312 1.467 306.746 1.550
202403 1.227 312.332 1.273
202406 0.453 314.175 0.467
202409 -0.676 315.301 -0.695
202412 0.829 315.605 0.851
202503 0.351 319.799 0.356
202506 1.037 322.561 1.042
202509 -0.032 324.800 -0.032
202512 0.941 324.054 0.941

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.87 mean?
Ampire Co (ROCO:8049) has a Cyclically Adjusted FCF per Share of NT$2.87 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ampire Co and its competitors.
Is Ampire Co's Cyclically Adjusted FCF per Share too high?
Ampire Co's current Cyclically Adjusted FCF per Share is NT$2.87. Overall, Ampire Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ampire Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Ampire Co's Cyclically Adjusted FCF per Share of NT$2.87 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ampire Co and its competitors. Ampire Co's current Cyclically Adjusted FCF per Share is NT$2.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ampire Co stock overvalued right now?
Based on GuruFocus' analysis, Ampire Co (ROCO:8049) is currently considered Fairly Valued. The stock's GF Value™ is NT$23.30, compared to a current price of NT$24.90 — trading 6.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.87. Ampire Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ampire Co (ROCO:8049), the current Cyclically Adjusted FCF per Share is NT$2.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ampire Co (ROCO:8049) Overvalued in 2026?

Based on GuruFocus' analysis, Ampire Co stock appears to be overvalued. The current stock price of NT$24.90 is trading 6.9% above its estimated GF Value™ of NT$23.30. GuruFocus considers Ampire Co to be Fairly Valued.

Key valuation signals for ROCO:8049:

  • Cyclically Adjusted FCF per Share: NT$2.87
  • GF Value™: NT$23.30 vs. price of NT$24.90 (6.9% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8049 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ampire Co Business Description

Address Xintai 5th Road, No. 116, 4th Floor, Section 1, Xizhi District, New Taipei City, TWN, 221
Ampire Co Ltd is engaged in the manufacturing of data storage and processing equipment; manufacturing of electronic components; manufacturing of other electrical and electronic machinery and equipment; retailing of clerical machinery equipment; and retailing of other mechanical appliances such as LCD monitors, LCD modules, and touch screens. Ampire generates maximum revenue from the sale of TFT and Touch panels. It operates in a single industry, the manufacturing and sales of LCD modules. Geographically, the Group generates maximum revenue from Europe, and the rest from the Americas, Africa, Asia, Taiwan, and Oceania.
73GF Score

Get the complete analysis for ROCO:8049

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.90
Price
NT$23.30
GF Value