GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Ampire Co Ltd (ROCO:8049) » Definitions » Cyclically Adjusted FCF per Share

Ampire Co (ROCO:8049) Cyclically Adjusted FCF per Share : NT$2.86 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Ampire Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ampire Co's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$0.351. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.86 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Ampire Co's average Cyclically Adjusted FCF Growth Rate was -2.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ampire Co was 20.90% per year. The lowest was 12.50% per year. And the median was 17.20% per year.

As of today (2025-06-12), Ampire Co's current stock price is NT$30.45. Ampire Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$2.86. Ampire Co's Cyclically Adjusted Price-to-FCF of today is 10.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ampire Co was 18.15. The lowest was 10.28. And the median was 13.09.


Ampire Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Ampire Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ampire Co Cyclically Adjusted FCF per Share Chart

Ampire Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.74 1.99 2.30 2.80 2.83

Ampire Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.93 2.96 2.88 2.83 2.86

Competitive Comparison of Ampire Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Ampire Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ampire Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Ampire Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ampire Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Ampire Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ampire Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.351/134.9266*134.9266
=0.351

Current CPI (Mar. 2025) = 134.9266.

Ampire Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.205 100.684 0.275
201509 1.172 100.392 1.575
201512 0.288 99.792 0.389
201603 0.779 100.470 1.046
201606 0.259 101.688 0.344
201609 0.157 101.861 0.208
201612 0.448 101.863 0.593
201703 0.411 102.862 0.539
201706 0.521 103.349 0.680
201709 0.239 104.136 0.310
201712 0.610 104.011 0.791
201803 0.563 105.290 0.721
201806 0.712 106.317 0.904
201809 -0.325 106.507 -0.412
201812 1.133 105.998 1.442
201903 1.091 107.251 1.373
201906 0.667 108.070 0.833
201909 0.196 108.329 0.244
201912 0.901 108.420 1.121
202003 0.851 108.902 1.054
202006 0.437 108.767 0.542
202009 -0.060 109.815 -0.074
202012 0.819 109.897 1.006
202103 0.677 111.754 0.817
202106 0.014 114.631 0.016
202109 0.190 115.734 0.222
202112 0.435 117.630 0.499
202203 0.552 121.301 0.614
202206 0.482 125.017 0.520
202209 0.546 125.227 0.588
202212 1.211 125.222 1.305
202303 2.512 127.348 2.661
202306 1.432 128.729 1.501
202309 0.612 129.860 0.636
202312 1.468 129.419 1.530
202403 1.227 131.776 1.256
202406 0.453 132.554 0.461
202409 -0.676 133.029 -0.686
202412 0.824 133.157 0.835
202503 0.351 134.927 0.351

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Ampire Co  (ROCO:8049) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ampire Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.45/2.86
=10.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ampire Co was 18.15. The lowest was 10.28. And the median was 13.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ampire Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Ampire Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Ampire Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Ampire Co Ltd (ROCO:8049) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
No.116Xintai 5th Road, 4th Floor, Section 1, Xizhi District, New Taipei City, Taipei, TWN, 221
Ampire Co Ltd is engaged in the manufacturing of data storage and processing equipment; manufacturing of electronic components; manufacturing of other electrical and electronic machinery and equipment; retailing of clerical machinery equipment; and retailing of other mechanical appliances such as LCD monitors, LCD modules, and touch screens. Its segment includes LCD module manufacturing and sales. Geographically it operates in the Domestic segment and the Asia segment with the majority of the revenue deriving from the Domestic segment.

Ampire Co Headlines

No Headlines