TCI Co (ROCO:8436) Cyclically Adjusted FCF per Share: NT$10.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8436 TCI Co Ltd ROCO:8436
77 GF Score
Price NT$113.00
GF Value NT$137.96
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is TCI Co Cyclically Adjusted FCF per Share?

TCI Co ROCO:8436 +0.89% 77 Cyclically Adjusted FCF per Share is NT$10.17 as of Mar. 2026. GuruFocus rates ROCO:8436 with a GF Score™ of 77/100 and a GF Value™ of NT$137.96 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TCI Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$3.313. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TCI Co's average Cyclically Adjusted FCF Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TCI Co was 19.30% per year. The lowest was 17.30% per year. And the median was 18.30% per year.

As of today (2026-08-01), TCI Co's current stock price is NT$113.00. TCI Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$10.17. TCI Co's Cyclically Adjusted Price-to-FCF of today is 11.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TCI Co was 59.89. The lowest was 10.52. And the median was 22.57.


TCI Co  (ROCO:8436) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TCI Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=113.00/10.17
=11.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TCI Co was 59.89. The lowest was 10.52. And the median was 22.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TCI Co Cyclically Adjusted FCF per Share Related Terms


TCI Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TCI Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TCI Co Cyclically Adjusted FCF per Share Chart

TCI Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.42 5.94 7.60 9.20 9.59

TCI Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.70 10.06 10.27 9.59 10.17

ROCO:8436 vs PG, CL, KVUE: Cyclically Adjusted FCF per Share Comparison

For the Household & Personal Products subindustry, TCI Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TCI Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, TCI Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TCI Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8436
77GF Score
TCI Co Ltd ROCO:8436
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TCI Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TCI Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.313/330.2130*330.2130
=3.313

Current CPI (Mar. 2026) = 330.2130.

TCI Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.156 241.018 2.954
201609 2.409 241.428 3.295
201612 -0.505 241.432 -0.691
201703 0.029 243.801 0.039
201706 -0.981 244.955 -1.322
201709 2.295 246.819 3.070
201712 2.559 246.524 3.428
201803 0.878 249.554 1.162
201806 7.780 251.989 10.195
201809 11.563 252.439 15.125
201812 -0.669 251.233 -0.879
201903 -5.893 254.202 -7.655
201906 2.499 256.143 3.222
201909 0.728 256.759 0.936
201912 1.197 256.974 1.538
202003 -2.642 258.115 -3.380
202006 7.815 257.797 10.010
202009 5.742 260.280 7.285
202012 4.868 260.474 6.171
202103 1.020 264.877 1.272
202106 5.492 271.696 6.675
202109 -0.049 274.310 -0.059
202112 1.018 278.802 1.206
202203 -0.758 287.504 -0.871
202206 -2.264 296.311 -2.523
202209 3.726 296.808 4.145
202212 3.979 296.797 4.427
202303 0.011 301.836 0.012
202306 8.011 305.109 8.670
202309 4.385 307.789 4.704
202312 1.119 306.746 1.205
202403 3.553 312.332 3.756
202406 1.828 314.175 1.921
202409 2.503 315.301 2.621
202412 3.411 315.605 3.569
202503 2.858 319.799 2.951
202506 2.601 322.561 2.663
202509 1.242 324.800 1.263
202512 -3.606 324.054 -3.675
202603 3.313 330.213 3.313

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$10.17 mean?
TCI Co (ROCO:8436) has a Cyclically Adjusted FCF per Share of NT$10.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TCI Co and its competitors.
Is TCI Co's Cyclically Adjusted FCF per Share too high?
TCI Co's current Cyclically Adjusted FCF per Share is NT$10.17. Overall, TCI Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TCI Co's Cyclically Adjusted FCF per Share compare to PG and CL?
TCI Co's Cyclically Adjusted FCF per Share of NT$10.17 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TCI Co and its competitors. TCI Co's current Cyclically Adjusted FCF per Share is NT$10.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TCI Co stock overvalued right now?
Based on GuruFocus' analysis, TCI Co (ROCO:8436) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$137.96, compared to a current price of NT$113.00 — trading 18.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$10.17. TCI Co's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TCI Co (ROCO:8436), the current Cyclically Adjusted FCF per Share is NT$10.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TCI Co (ROCO:8436) Overvalued in 2026?

Based on GuruFocus' analysis, TCI Co stock appears to be undervalued. The current stock price of NT$113.00 is trading 18.1% below its estimated GF Value™ of NT$137.96. GuruFocus considers TCI Co to be Modestly Undervalued.

Key valuation signals for ROCO:8436:

  • Cyclically Adjusted FCF per Share: NT$10.17
  • GF Value™: NT$137.96 vs. price of NT$113.00 (18.1% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8436 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TCI Co Business Description

Address No.187, Kang Chien Road, 8th Floor, Nei Hu District, Taipei, TWN, 11494
TCI Co Ltd is a Taiwan-based company principally engaged in the research, development, manufacturing, wholesale, and retail of health foods and cosmetics. Its products include tablets and capsules of dietary supplements, functional drinks, facial masks, cosmetic serums, and others. The company's Geographical segments include Europe and America region; and the Asia Pacific region. The majority of the revenue comes from the Asia Pacific region.
77GF Score

Get the complete analysis for ROCO:8436

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$113.00
Price
NT$137.96
GF Value