TCI Co (ROCO:8436) Cyclically Adjusted Book per Share: NT$66.77 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8436 TCI Co Ltd ROCO:8436
78 GF Score
Price NT$125.50
GF Value NT$129.89
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is TCI Co Cyclically Adjusted Book per Share?

TCI Co ROCO:8436 -0.79% 78 Cyclically Adjusted Book per Share is NT$66.77 as of Jun. 2026. GuruFocus rates ROCO:8436 with a GF Score™ of 78/100 and a GF Value™ of NT$129.89 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TCI Co's adjusted book value per share for the three months ended in Jun. 2026 was NT$69.594. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$66.77 for the trailing ten years ended in Jun. 2026.

During the past 12 months, TCI Co's average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of TCI Co was 15.80% per year. The lowest was 13.10% per year. And the median was 14.45% per year.

As of today (2026-08-31), TCI Co's current stock price is NT$125.50. TCI Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was NT$66.77. TCI Co's Cyclically Adjusted PB Ratio of today is 1.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TCI Co was 10.00. The lowest was 1.69. And the median was 3.15.


TCI Co  (ROCO:8436) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TCI Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=125.50/66.77
=1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TCI Co was 10.00. The lowest was 1.69. And the median was 3.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TCI Co Cyclically Adjusted Book per Share Related Terms


TCI Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for TCI Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TCI Co Cyclically Adjusted Book per Share Chart

TCI Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.82 43.36 50.42 57.14 62.77

TCI Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.42 61.89 62.77 65.04 66.77

ROCO:8436 vs PG, CL, EL: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, TCI Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TCI Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, TCI Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TCI Co's Cyclically Adjusted PB Ratio falls into.


ROCO:8436
78GF Score
TCI Co Ltd ROCO:8436
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TCI Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TCI Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=69.594/333.9520*333.9520
=69.594

Current CPI (Jun. 2026) = 333.9520.

TCI Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 22.789 241.428 31.523
201612 24.089 241.432 33.320
201703 25.283 243.801 34.632
201706 25.305 244.955 34.499
201709 27.575 246.819 37.310
201712 29.468 246.524 39.919
201803 31.843 249.554 42.612
201806 32.837 251.989 43.518
201809 42.510 252.439 56.237
201812 48.729 251.233 64.773
201903 55.083 254.202 72.364
201906 54.049 256.143 70.468
201909 56.545 256.759 73.545
201912 59.633 256.974 77.496
202003 59.926 258.115 77.533
202006 53.792 257.797 69.683
202009 59.260 260.280 76.033
202012 63.991 260.474 82.042
202103 66.983 264.877 84.451
202106 70.872 271.696 87.112
202109 66.596 274.310 81.076
202112 68.951 278.802 82.590
202203 62.916 287.504 73.080
202206 63.416 296.311 71.472
202209 66.724 296.808 75.074
202212 68.875 296.797 77.497
202303 70.216 301.836 77.687
202306 66.473 305.109 72.757
202309 70.204 307.789 76.172
202312 71.382 306.746 77.713
202403 73.092 312.332 78.152
202406 66.291 314.175 70.464
202409 71.031 315.301 75.233
202412 73.137 315.605 77.389
202503 63.903 319.799 66.731
202506 61.702 322.561 63.881
202509 66.162 324.800 68.026
202512 70.651 324.054 72.809
202603 73.459 330.213 74.291
202606 69.594 333.952 69.594

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$66.77 mean?
TCI Co (ROCO:8436) has a Cyclically Adjusted Book per Share of NT$66.77 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TCI Co and its competitors.
Is TCI Co's Cyclically Adjusted Book per Share too high?
TCI Co's current Cyclically Adjusted Book per Share is NT$66.77. Overall, TCI Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TCI Co's Cyclically Adjusted Book per Share compare to PG and CL?
TCI Co's Cyclically Adjusted Book per Share of NT$66.77 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TCI Co and its competitors. TCI Co's current Cyclically Adjusted Book per Share is NT$66.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TCI Co stock overvalued right now?
Based on GuruFocus' analysis, TCI Co (ROCO:8436) is currently considered Fairly Valued. The stock's GF Value™ is NT$129.89, compared to a current price of NT$125.50 — trading 3.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$66.77. TCI Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For TCI Co (ROCO:8436), the current Cyclically Adjusted Book per Share is NT$66.77 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TCI Co (ROCO:8436) Overvalued in 2026?

Based on GuruFocus' analysis, TCI Co stock appears to be undervalued. The current stock price of NT$125.50 is trading 3.4% below its estimated GF Value™ of NT$129.89. GuruFocus considers TCI Co to be Fairly Valued.

Key valuation signals for ROCO:8436:

  • Cyclically Adjusted Book per Share: NT$66.77
  • GF Value™: NT$129.89 vs. price of NT$125.50 (3.4% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8436 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TCI Co Business Description

Address No.187, Kang Chien Road, 8th Floor, Nei Hu District, Taipei, TWN, 11494
TCI Co Ltd is a Taiwan-based company principally engaged in the research, development, manufacturing, wholesale, and retail of health foods and cosmetics. Its products include tablets and capsules of dietary supplements, functional drinks, facial masks, cosmetic serums, and others. The company's Geographical segments include Europe and America region; and the Asia Pacific region. The majority of the revenue comes from the Asia Pacific region.
78GF Score

Get the complete analysis for ROCO:8436

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$125.50
Price
NT$129.89
GF Value