Anhui Kouzi Distillery Co (SHSE:603589) Cyclically Adjusted FCF per Share: ¥1.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603589 Anhui Kouzi Distillery Co Ltd SHSE:603589
80 GF Score
Price ¥20.38
GF Value ¥23.97
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Anhui Kouzi Distillery Co Cyclically Adjusted FCF per Share?

Anhui Kouzi Distillery Co SHSE:603589 -0.34% 80 Cyclically Adjusted FCF per Share is ¥1.05 as of Mar. 2026. GuruFocus rates SHSE:603589 with a GF Score™ of 80/100 and a GF Value™ of ¥23.97 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Anhui Kouzi Distillery Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.267. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Anhui Kouzi Distillery Co's average Cyclically Adjusted FCF Growth Rate was -10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-13), Anhui Kouzi Distillery Co's current stock price is ¥20.38. Anhui Kouzi Distillery Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥1.05. Anhui Kouzi Distillery Co's Cyclically Adjusted Price-to-FCF of today is 19.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Anhui Kouzi Distillery Co was 74.11. The lowest was 17.58. And the median was 35.39.


Anhui Kouzi Distillery Co  (SHSE:603589) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Anhui Kouzi Distillery Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.38/1.05
=19.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Anhui Kouzi Distillery Co was 74.11. The lowest was 17.58. And the median was 35.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Anhui Kouzi Distillery Co Cyclically Adjusted FCF per Share Related Terms


Anhui Kouzi Distillery Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Anhui Kouzi Distillery Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Anhui Kouzi Distillery Co Cyclically Adjusted FCF per Share Chart

Anhui Kouzi Distillery Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.03 1.18 1.04

Anhui Kouzi Distillery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.17 1.10 1.05 1.04 1.05

SHSE:603589 vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Anhui Kouzi Distillery Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anhui Kouzi Distillery Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Anhui Kouzi Distillery Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Anhui Kouzi Distillery Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603589
80GF Score
Anhui Kouzi Distillery Co Ltd SHSE:603589
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Anhui Kouzi Distillery Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Anhui Kouzi Distillery Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.267/116.3033*116.3033
=-0.267

Current CPI (Mar. 2026) = 116.3033.

Anhui Kouzi Distillery Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.183 101.400 0.210
201609 0.512 102.400 0.582
201612 0.397 102.600 0.450
201703 0.288 103.200 0.325
201706 0.086 103.100 0.097
201709 0.748 104.100 0.836
201712 1.208 104.500 1.344
201803 -0.401 105.300 -0.443
201806 0.134 104.900 0.149
201809 0.521 106.600 0.568
201812 1.151 106.500 1.257
201903 0.031 107.700 0.033
201906 0.176 107.700 0.190
201909 0.619 109.800 0.656
201912 1.111 111.200 1.162
202003 -0.585 112.300 -0.606
202006 -0.314 110.400 -0.331
202009 0.214 111.700 0.223
202012 0.877 111.500 0.915
202103 -0.708 112.662 -0.731
202106 -0.091 111.769 -0.095
202109 0.491 112.215 0.509
202112 0.614 113.108 0.631
202203 0.049 114.335 0.050
202206 -0.959 114.558 -0.974
202209 0.444 115.339 0.448
202212 1.186 115.116 1.198
202303 -0.498 115.116 -0.503
202306 0.282 114.558 0.286
202309 0.551 115.339 0.556
202312 0.703 114.781 0.712
202403 -0.241 115.227 -0.243
202406 0.073 114.781 0.074
202409 0.522 115.785 0.524
202412 1.397 114.893 1.414
202503 -0.498 115.116 -0.503
202506 -0.348 114.907 -0.352
202509 -0.079 115.471 -0.080
202512 0.248 115.832 0.249
202603 -0.267 116.303 -0.267

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.05 mean?
Anhui Kouzi Distillery Co (SHSE:603589) has a Cyclically Adjusted FCF per Share of ¥1.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Anhui Kouzi Distillery Co and its competitors.
Is Anhui Kouzi Distillery Co's Cyclically Adjusted FCF per Share too high?
Anhui Kouzi Distillery Co's current Cyclically Adjusted FCF per Share is ¥1.05. Overall, Anhui Kouzi Distillery Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Anhui Kouzi Distillery Co's Cyclically Adjusted FCF per Share compare to BF.B?
Anhui Kouzi Distillery Co's Cyclically Adjusted FCF per Share of ¥1.05 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Anhui Kouzi Distillery Co and its competitors. Anhui Kouzi Distillery Co's current Cyclically Adjusted FCF per Share is ¥1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Anhui Kouzi Distillery Co stock overvalued right now?
Based on GuruFocus' analysis, Anhui Kouzi Distillery Co (SHSE:603589) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥23.97, compared to a current price of ¥20.38 — trading 15% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.05. Anhui Kouzi Distillery Co's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Anhui Kouzi Distillery Co (SHSE:603589), the current Cyclically Adjusted FCF per Share is ¥1.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Anhui Kouzi Distillery Co (SHSE:603589) Overvalued in 2026?

Based on GuruFocus' analysis, Anhui Kouzi Distillery Co stock appears to be undervalued. The current stock price of ¥20.38 is trading 15% below its estimated GF Value™ of ¥23.97. GuruFocus considers Anhui Kouzi Distillery Co to be Modestly Undervalued.

Key valuation signals for SHSE:603589:

  • Cyclically Adjusted FCF per Share: ¥1.05
  • GF Value™: ¥23.97 vs. price of ¥20.38 (15% below fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the SHSE:603589 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Anhui Kouzi Distillery Co Business Description

Address No. 9 Xiangshan South Road, Anhui Province, Huaibei, CHN, 235199
Anhui Kouzi Distillery Co Ltd is a China-based wine brewing company. It is engaged in the production, manufacturing, and selling of wine and glass products. The company owns liquor series products under the brands of Kouzijiao, Laokouzi, Kouzifang, and Kouzimeijiu, among others.
80GF Score

Get the complete analysis for SHSE:603589

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥20.38
Price
¥23.97
GF Value