Celestica (STU:CTW) Cyclically Adjusted FCF per Share: €1.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:CTW Celestica Inc STU:CTW
82 GF Score
Price €286.00
GF Value €144.73
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Celestica Cyclically Adjusted FCF per Share?

Celestica STU:CTW -6.84% 82 Cyclically Adjusted FCF per Share is €1.60 as of Jun. 2026. GuruFocus rates STU:CTW with a GF Score™ of 82/100 and a GF Value™ of €144.73 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Celestica's adjusted free cash flow per share for the three months ended in Jun. 2026 was €1.110. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Celestica's average Cyclically Adjusted FCF Growth Rate was 34.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Celestica was 316.00% per year. The lowest was -78.60% per year. And the median was 11.60% per year.

As of today (2026-08-01), Celestica's current stock price is €286.00. Celestica's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.60. Celestica's Cyclically Adjusted Price-to-FCF of today is 178.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Celestica was 242.34. The lowest was 4.64. And the median was 16.23.


Celestica  (STU:CTW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Celestica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=286.00/1.60
=178.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Celestica was 242.34. The lowest was 4.64. And the median was 16.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Celestica Cyclically Adjusted FCF per Share Related Terms


Celestica Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Celestica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celestica Cyclically Adjusted FCF per Share Chart

Celestica Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.84 0.84 0.99 1.13 1.36

Celestica Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.18 1.24 1.36 1.46 1.60

STU:CTW vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Celestica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celestica Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Celestica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Celestica's Cyclically Adjusted Price-to-FCF falls into.


STU:CTW
82GF Score
Celestica Inc STU:CTW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Celestica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Celestica's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.11/134.0005*134.0005
=1.110

Current CPI (Jun. 2026) = 134.0005.

Celestica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.603 101.765 0.794
201612 0.459 101.449 0.606
201703 0.066 102.634 0.086
201706 0.190 103.029 0.247
201709 -0.229 103.345 -0.297
201712 0.133 103.345 0.172
201803 -0.128 105.004 -0.163
201806 -0.243 105.557 -0.308
201809 0.209 105.636 0.265
201812 -0.132 105.399 -0.168
201903 0.334 106.979 0.418
201906 0.453 107.690 0.564
201909 0.603 107.611 0.751
201912 0.421 107.769 0.523
202003 0.498 107.927 0.618
202006 0.367 108.401 0.454
202009 0.210 108.164 0.260
202012 0.194 108.559 0.239
202103 0.236 110.298 0.287
202106 0.306 111.720 0.367
202109 0.271 112.905 0.322
202112 0.364 113.774 0.429
202203 0.138 117.646 0.157
202206 0.498 120.806 0.552
202209 0.293 120.648 0.325
202212 -0.137 120.964 -0.152
202303 0.301 122.702 0.329
202306 0.753 124.203 0.812
202309 0.481 125.230 0.515
202312 0.018 125.072 0.019
202403 0.522 126.258 0.554
202406 0.488 127.522 0.513
202409 0.582 127.285 0.613
202412 0.779 127.364 0.820
202503 0.741 129.181 0.769
202506 0.897 129.892 0.925
202509 0.654 130.287 0.673
202512 1.146 130.366 1.178
202603 0.948 132.262 0.960
202606 1.110 134.001 1.110

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.60 mean?
Celestica (STU:CTW) has a Cyclically Adjusted FCF per Share of €1.60 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Celestica and its competitors.
Is Celestica's Cyclically Adjusted FCF per Share too high?
Celestica's current Cyclically Adjusted FCF per Share is €1.60. Overall, Celestica has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Celestica's Cyclically Adjusted FCF per Share compare to APH and GLW?
Celestica's Cyclically Adjusted FCF per Share of €1.60 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Celestica and its competitors. Celestica's current Cyclically Adjusted FCF per Share is €1.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Celestica stock overvalued right now?
Based on GuruFocus' analysis, Celestica (STU:CTW) is currently considered Significantly Overvalued. The stock's GF Value™ is €144.73, compared to a current price of €286.00 — trading 97.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.60. Celestica's overall GF Score™ is 82/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Celestica (STU:CTW), the current Cyclically Adjusted FCF per Share is €1.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Celestica (STU:CTW) Overvalued in 2026?

Based on GuruFocus' analysis, Celestica stock appears to be overvalued. The current stock price of €286.00 is trading 97.6% above its estimated GF Value™ of €144.73. GuruFocus considers Celestica to be Significantly Overvalued.

Key valuation signals for STU:CTW:

  • Cyclically Adjusted FCF per Share: €1.60
  • GF Value™: €144.73 vs. price of €286.00 (97.6% above fair value)
  • GF Score™: 82/100 with 1 warning sign

No single metric tells the full story. See the STU:CTW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Celestica Business Description

Other Exchanges CLS:USACLS:Canada
Address 5140 Yonge Street, Suite 1900, Toronto, ON, CAN, M2N 6L7
Celestica Inc offers supply chain solutions. The company has two operating and reportable segments: Advanced Technology Solutions (ATS) and Connectivity & Cloud Solutions (CCS). The ATS segment consists of the ATS end market and is comprised of the Aerospace and Defense, Industrial, health tech, and Capital Equipment businesses. Its Capital Equipment business is comprised of the semiconductor, display, and robotics equipment businesses, and the CCS segment consists of Communications and Enterprise end markets, The Enterprise end market is comprised of its servers and storage businesses. The company generates a majority of its revenue from the Connectivity & Cloud Solutions segment.
82GF Score

Get the complete analysis for STU:CTW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€286.00
Price
€144.73
GF Value