GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Celestica Inc (STU:CTW) » Definitions » Cyclically Adjusted FCF per Share

Celestica (STU:CTW) Cyclically Adjusted FCF per Share : €1.14 (As of Mar. 2025)


View and export this data going back to 2024. Start your Free Trial

What is Celestica Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Celestica's adjusted free cash flow per share for the three months ended in Mar. 2025 was €0.741. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.14 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Celestica's average Cyclically Adjusted FCF Growth Rate was 14.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Celestica was 316.00% per year. The lowest was -78.60% per year. And the median was 10.30% per year.

As of today (2025-05-21), Celestica's current stock price is €99.40. Celestica's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was €1.14. Celestica's Cyclically Adjusted Price-to-FCF of today is 87.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Celestica was 112.87. The lowest was 4.64. And the median was 16.06.


Celestica Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Celestica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Celestica Cyclically Adjusted FCF per Share Chart

Celestica Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.62 0.84 0.84 0.99 1.11

Celestica Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.07 1.12 1.10 1.11 1.14

Competitive Comparison of Celestica's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Celestica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celestica's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Celestica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Celestica's Cyclically Adjusted Price-to-FCF falls into.


;
;

Celestica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Celestica's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.741/129.1809*129.1809
=0.741

Current CPI (Mar. 2025) = 129.1809.

Celestica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.138 100.500 0.177
201509 0.056 100.421 0.072
201512 0.480 99.947 0.620
201603 -0.213 101.054 -0.272
201606 -0.140 102.002 -0.177
201609 0.603 101.765 0.765
201612 0.459 101.449 0.584
201703 0.066 102.634 0.083
201706 0.190 103.029 0.238
201709 -0.229 103.345 -0.286
201712 0.133 103.345 0.166
201803 -0.128 105.004 -0.157
201806 -0.243 105.557 -0.297
201809 0.209 105.636 0.256
201812 -0.132 105.399 -0.162
201903 0.334 106.979 0.403
201906 0.453 107.690 0.543
201909 0.603 107.611 0.724
201912 0.421 107.769 0.505
202003 0.498 107.927 0.596
202006 0.367 108.401 0.437
202009 0.210 108.164 0.251
202012 0.194 108.559 0.231
202103 0.236 110.298 0.276
202106 0.306 111.720 0.354
202109 0.271 112.905 0.310
202112 0.364 113.774 0.413
202203 0.138 117.646 0.152
202206 0.498 120.806 0.533
202209 0.293 120.648 0.314
202212 -0.137 120.964 -0.146
202303 0.301 122.702 0.317
202306 0.753 124.203 0.783
202309 0.481 125.230 0.496
202312 0.018 125.072 0.019
202403 0.522 126.258 0.534
202406 0.671 127.522 0.680
202409 0.749 127.285 0.760
202412 0.222 127.364 0.225
202503 0.741 129.181 0.741

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Celestica  (STU:CTW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Celestica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=99.40/1.14
=87.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Celestica was 112.87. The lowest was 4.64. And the median was 16.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Celestica Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Celestica's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Celestica Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Celestica Inc (STU:CTW) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
5140 Yonge Street, Suite 1900, Toronto, ON, CAN, M2N 6L7
Celestica Inc offers supply chain solutions. The company has two operating and reportable segments: Advanced Technology Solutions (ATS) and Connectivity & Cloud Solutions (CCS). The ATS segment consists of the ATS end market and is comprised of the Aerospace and Defense, Industrial, health tech, and Capital Equipment businesses. Its Capital Equipment business is comprised of the semiconductor, display, and robotics equipment businesses, and the CCS segment consists of Communications and Enterprise end markets, The Enterprise end market is comprised of its servers and storage businesses. The company generates a majority of its revenue from the Connectivity & Cloud Solutions segment.

Celestica Headlines

No Headlines