GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Shanghai Xujiahui Commercial Co Ltd (SZSE:002561) » Definitions » Cyclically Adjusted FCF per Share

Shanghai Xujiahui Commercial Co (SZSE:002561) Cyclically Adjusted FCF per Share : ¥0.46 (As of Jun. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Shanghai Xujiahui Commercial Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shanghai Xujiahui Commercial Co's adjusted free cash flow per share for the three months ended in Jun. 2024 was ¥-0.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.46 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Shanghai Xujiahui Commercial Co's average Cyclically Adjusted FCF Growth Rate was -14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shanghai Xujiahui Commercial Co was -5.50% per year. The lowest was -9.40% per year. And the median was -8.00% per year.

As of today (2024-09-21), Shanghai Xujiahui Commercial Co's current stock price is ¥7.30. Shanghai Xujiahui Commercial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was ¥0.46. Shanghai Xujiahui Commercial Co's Cyclically Adjusted Price-to-FCF of today is 15.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Xujiahui Commercial Co was 26.78. The lowest was 10.21. And the median was 12.71.


Shanghai Xujiahui Commercial Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Shanghai Xujiahui Commercial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Xujiahui Commercial Co Cyclically Adjusted FCF per Share Chart

Shanghai Xujiahui Commercial Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 0.63 0.59 0.52 0.49

Shanghai Xujiahui Commercial Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.54 0.52 0.49 0.49 0.46

Competitive Comparison of Shanghai Xujiahui Commercial Co's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, Shanghai Xujiahui Commercial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Xujiahui Commercial Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shanghai Xujiahui Commercial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shanghai Xujiahui Commercial Co's Cyclically Adjusted Price-to-FCF falls into.



Shanghai Xujiahui Commercial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai Xujiahui Commercial Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-0.075/114.7809*114.7809
=-0.075

Current CPI (Jun. 2024) = 114.7809.

Shanghai Xujiahui Commercial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 0.189 98.900 0.219
201412 0.275 99.000 0.319
201503 0.234 99.900 0.269
201506 -0.008 99.500 -0.009
201509 0.109 100.500 0.124
201512 0.289 100.600 0.330
201603 0.233 102.200 0.262
201606 0.052 101.400 0.059
201609 0.202 102.400 0.226
201612 0.269 102.600 0.301
201703 0.057 103.200 0.063
201706 0.049 103.100 0.055
201709 0.192 104.100 0.212
201712 0.346 104.500 0.380
201803 0.104 105.300 0.113
201806 -0.029 104.900 -0.032
201809 0.122 106.600 0.131
201812 0.203 106.500 0.219
201903 0.090 107.700 0.096
201906 0.085 107.700 0.091
201909 0.035 109.800 0.037
201912 0.239 111.200 0.247
202003 -0.293 112.300 -0.299
202006 0.170 110.400 0.177
202009 0.093 111.700 0.096
202012 0.172 111.500 0.177
202103 0.067 112.662 0.068
202106 0.000 111.769 0.000
202109 0.014 112.215 0.014
202112 0.237 113.108 0.241
202203 -0.063 114.335 -0.063
202206 -0.195 114.558 -0.195
202209 0.240 115.339 0.239
202212 0.040 115.116 0.040
202303 0.211 115.116 0.210
202306 0.060 114.558 0.060
202309 0.053 115.339 0.053
202312 0.042 114.781 0.042
202403 -0.005 115.227 -0.005
202406 -0.075 114.781 -0.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Shanghai Xujiahui Commercial Co  (SZSE:002561) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shanghai Xujiahui Commercial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.30/0.46
=15.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shanghai Xujiahui Commercial Co was 26.78. The lowest was 10.21. And the median was 12.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shanghai Xujiahui Commercial Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Shanghai Xujiahui Commercial Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Xujiahui Commercial Co Business Description

Traded in Other Exchanges
N/A
Address
Number 1068, Zhaojiabang Road, Xuhui District, Shanghai, CHN, 1000
Shanghai Xujiahui Commercial Co Ltd is a China-based company engaged in the department stores retailing businesses. The company provides women's apparels, men's apparels and accessories, sporting goods, sports equipment, massage equipment, medicines, cosmetics, jewelry, watches and clocks, glasses, handbags, bedding, children's products, kitchen appliances and casual dining services through the retailing shopping malls.
Executives
Wang Bin Directors, executives
Chen Hui Yuan Securities Affairs Representative
Jin Guo Liang Director
Dai Zheng Kun Directors, executives
Yu Jia Liang Supervisors
Wang Lu Directors, executives
Tong Guang Yao Directors, executives
Liang Zhong Qiu Executives
Gao Yun Song Supervisors
Shi Wan Di Supervisors

Shanghai Xujiahui Commercial Co Headlines

No Headlines