THG (The Hanover Insurance Group) Cyclically Adjusted FCF per Share: $22.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

THG The Hanover Insurance Group Inc THG
74 GF Score
Price $230.09
GF Value $205.53
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is The Hanover Insurance Group Cyclically Adjusted FCF per Share?

The Hanover Insurance Group THG -0.97% 74 Cyclically Adjusted FCF per Share is $22.24 as of Jun. 2026. GuruFocus rates THG with a GF Score™ of 74/100 and a GF Value™ of $205.53 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

The Hanover Insurance Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was $5.882. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $22.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Hanover Insurance Group's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 25.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of The Hanover Insurance Group was 87.20% per year. The lowest was 6.80% per year. And the median was 26.50% per year.

As of today (2026-07-31), The Hanover Insurance Group's current stock price is $230.09. The Hanover Insurance Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $22.24. The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF of today is 10.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Hanover Insurance Group was 29.32. The lowest was 5.82. And the median was 9.47.


The Hanover Insurance Group  (NYSE:THG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=230.09/22.24
=10.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of The Hanover Insurance Group was 29.32. The lowest was 5.82. And the median was 9.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


The Hanover Insurance Group Cyclically Adjusted FCF per Share Related Terms


The Hanover Insurance Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for The Hanover Insurance Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Hanover Insurance Group Cyclically Adjusted FCF per Share Chart

The Hanover Insurance Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.56 17.43 17.91 18.98 21.40

The Hanover Insurance Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.77 20.68 21.40 21.89 22.24

THG vs KNSL, MCY, SIGI: Cyclically Adjusted FCF per Share Comparison

For the Insurance - Property & Casualty subindustry, The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Hanover Insurance Group Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Hanover Insurance Group's Cyclically Adjusted Price-to-FCF falls into.


THG
74GF Score
The Hanover Insurance Group Inc THG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Hanover Insurance Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Hanover Insurance Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.882/333.9520*333.9520
=5.882

Current CPI (Jun. 2026) = 333.9520.

The Hanover Insurance Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 7.498 241.428 10.372
201612 4.193 241.432 5.800
201703 1.163 243.801 1.593
201706 4.470 244.955 6.094
201709 6.534 246.819 8.841
201712 3.799 246.524 5.146
201803 0.647 249.554 0.866
201806 3.336 251.989 4.421
201809 6.550 252.439 8.665
201812 1.972 251.233 2.621
201903 0.808 254.202 1.061
201906 2.689 256.143 3.506
201909 6.706 256.759 8.722
201912 4.431 256.974 5.758
202003 0.872 258.115 1.128
202006 4.820 257.797 6.244
202009 8.329 260.280 10.687
202012 4.253 260.474 5.453
202103 3.780 264.877 4.766
202106 4.545 271.696 5.586
202109 7.832 274.310 9.535
202112 6.313 278.802 7.562
202203 5.407 287.504 6.281
202206 0.100 296.311 0.113
202209 8.618 296.808 9.696
202212 5.391 296.797 6.066
202303 0.410 301.836 0.454
202306 0.641 305.109 0.702
202309 6.144 307.789 6.666
202312 2.426 306.746 2.641
202403 1.545 312.332 1.652
202406 3.782 314.175 4.020
202409 10.748 315.301 11.384
202412 5.783 315.605 6.119
202503 1.014 319.799 1.059
202506 5.614 322.561 5.812
202509 15.148 324.800 15.575
202512 10.329 324.054 10.644
202603 3.212 330.213 3.248
202606 5.882 333.952 5.882

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $22.24 mean?
The Hanover Insurance Group (THG) has a Cyclically Adjusted FCF per Share of $22.24 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Hanover Insurance Group and its competitors.
Is The Hanover Insurance Group's Cyclically Adjusted FCF per Share too high?
The Hanover Insurance Group's current Cyclically Adjusted FCF per Share is $22.24. Overall, The Hanover Insurance Group has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Hanover Insurance Group's Cyclically Adjusted FCF per Share compare to KNSL and MCY?
The Hanover Insurance Group's Cyclically Adjusted FCF per Share of $22.24 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on The Hanover Insurance Group and its competitors. The Hanover Insurance Group's current Cyclically Adjusted FCF per Share is $22.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Hanover Insurance Group stock overvalued right now?
Based on GuruFocus' analysis, The Hanover Insurance Group (THG) is currently considered Modestly Overvalued. The stock's GF Value™ is $205.53, compared to a current price of $230.09 — trading 11.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $22.24. The Hanover Insurance Group's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For The Hanover Insurance Group (THG), the current Cyclically Adjusted FCF per Share is $22.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Hanover Insurance Group (THG) Overvalued in 2026?

Based on GuruFocus' analysis, The Hanover Insurance Group stock appears to be overvalued. The current stock price of $230.09 is trading 11.9% above its estimated GF Value™ of $205.53. GuruFocus considers The Hanover Insurance Group to be Modestly Overvalued.

Key valuation signals for THG:

  • Cyclically Adjusted FCF per Share: $22.24
  • GF Value™: $205.53 vs. price of $230.09 (11.9% above fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the THG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Hanover Insurance Group Business Description

Other Exchanges AF4:Germany
Address 440 Lincoln Street, Worcester, MA, USA, 01653
The Hanover Insurance Group Inc is a holding company whose primary business is offering property and casualty insurance products and services. The company markets itself through independent agents and brokers in the United States while conducting business through Hanover Insurance, Citizens and other THG subsidiaries. The company conducts business operations through four operating segments: Core Commercial, Specialty, Personal Lines, and Other. The company operates an investment portfolio that is exposed to fixed-income securities.
74GF Score

Get the complete analysis for THG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$230.09
Price
$205.53
GF Value