Formosa Oilseed Processing Co (TPE:1225) Cyclically Adjusted FCF per Share: NT$1.12 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1225 Formosa Oilseed Processing Co Ltd TPE:1225
67 GF Score
Price NT$26.65
GF Value NT$38.55
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Formosa Oilseed Processing Co Cyclically Adjusted FCF per Share?

Formosa Oilseed Processing Co TPE:1225 +0.38% 67 Cyclically Adjusted FCF per Share is NT$1.12 as of Dec. 2025. GuruFocus rates TPE:1225 with a GF Score™ of 67/100 and a GF Value™ of NT$38.55 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Formosa Oilseed Processing Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.182. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Formosa Oilseed Processing Co's average Cyclically Adjusted FCF Growth Rate was 13.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Formosa Oilseed Processing Co was 18.20% per year. The lowest was -13.60% per year. And the median was 2.60% per year.

As of today (2026-07-25), Formosa Oilseed Processing Co's current stock price is NT$26.65. Formosa Oilseed Processing Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.12. Formosa Oilseed Processing Co's Cyclically Adjusted Price-to-FCF of today is 23.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Formosa Oilseed Processing Co was 163.60. The lowest was 22.39. And the median was 51.87.


Formosa Oilseed Processing Co  (TPE:1225) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Formosa Oilseed Processing Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.65/1.12
=23.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Formosa Oilseed Processing Co was 163.60. The lowest was 22.39. And the median was 51.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Formosa Oilseed Processing Co Cyclically Adjusted FCF per Share Related Terms


Formosa Oilseed Processing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Formosa Oilseed Processing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Formosa Oilseed Processing Co Cyclically Adjusted FCF per Share Chart

Formosa Oilseed Processing Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.60 0.68 0.62 0.99 1.12

Formosa Oilseed Processing Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.99 0.95 1.27 1.25 1.12

TPE:1225 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Formosa Oilseed Processing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Formosa Oilseed Processing Co Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Formosa Oilseed Processing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Formosa Oilseed Processing Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1225
67GF Score
Formosa Oilseed Processing Co Ltd TPE:1225
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Formosa Oilseed Processing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Formosa Oilseed Processing Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.182/324.0540*324.0540
=0.182

Current CPI (Dec. 2025) = 324.0540.

Formosa Oilseed Processing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.146 238.132 1.559
201606 0.469 241.018 0.631
201609 0.065 241.428 0.087
201612 0.362 241.432 0.486
201703 1.511 243.801 2.008
201706 0.047 244.955 0.062
201709 -0.589 246.819 -0.773
201712 -0.956 246.524 -1.257
201803 3.143 249.554 4.081
201806 -1.068 251.989 -1.373
201809 -0.507 252.439 -0.651
201812 1.298 251.233 1.674
201903 -0.398 254.202 -0.507
201906 -0.738 256.143 -0.934
201909 -1.110 256.759 -1.401
201912 1.091 256.974 1.376
202003 0.526 258.115 0.660
202006 -0.966 257.797 -1.214
202009 -0.210 260.280 -0.261
202012 1.027 260.474 1.278
202103 0.022 264.877 0.027
202106 -3.216 271.696 -3.836
202109 1.335 274.310 1.577
202112 -1.964 278.802 -2.283
202203 0.829 287.504 0.934
202206 -2.132 296.311 -2.332
202209 -0.018 296.808 -0.020
202212 0.488 296.797 0.533
202303 3.634 301.836 3.901
202306 -0.263 305.109 -0.279
202309 2.491 307.789 2.623
202312 -1.957 306.746 -2.067
202403 1.629 312.332 1.690
202406 -0.045 314.175 -0.046
202409 1.466 315.301 1.507
202412 0.495 315.605 0.508
202503 1.279 319.799 1.296
202506 2.011 322.561 2.020
202509 -0.257 324.800 -0.256
202512 0.182 324.054 0.182

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.12 mean?
Formosa Oilseed Processing Co (TPE:1225) has a Cyclically Adjusted FCF per Share of NT$1.12 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Formosa Oilseed Processing Co and its competitors.
Is Formosa Oilseed Processing Co's Cyclically Adjusted FCF per Share too high?
Formosa Oilseed Processing Co's current Cyclically Adjusted FCF per Share is NT$1.12. Overall, Formosa Oilseed Processing Co has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Formosa Oilseed Processing Co's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Formosa Oilseed Processing Co's Cyclically Adjusted FCF per Share of NT$1.12 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Formosa Oilseed Processing Co and its competitors. Formosa Oilseed Processing Co's current Cyclically Adjusted FCF per Share is NT$1.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Formosa Oilseed Processing Co stock overvalued right now?
Based on GuruFocus' analysis, Formosa Oilseed Processing Co (TPE:1225) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$38.55, compared to a current price of NT$26.65 — trading 30.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.12. Formosa Oilseed Processing Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Formosa Oilseed Processing Co (TPE:1225), the current Cyclically Adjusted FCF per Share is NT$1.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Formosa Oilseed Processing Co (TPE:1225) Overvalued in 2026?

Based on GuruFocus' analysis, Formosa Oilseed Processing Co stock appears to be undervalued. The current stock price of NT$26.65 is trading 30.9% below its estimated GF Value™ of NT$38.55. GuruFocus considers Formosa Oilseed Processing Co to be Significantly Undervalued.

Key valuation signals for TPE:1225:

  • Cyclically Adjusted FCF per Share: NT$1.12
  • GF Value™: NT$38.55 vs. price of NT$26.65 (30.9% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the TPE:1225 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Formosa Oilseed Processing Co Business Description

Address No. 453, Section 1, Shatian Road, Dadu District, Fushan Village, Taichung, TWN, 432004
Formosa Oilseed Processing Co Ltd is a company principally engaged in the manufacturing and distribution of oil products and feedstuff. Its businesses include the manufacturing and the selling of soybean oil, soy flour, flour, oatmeal, corn, pet food, and import and export transactions. Its feedstuff products include soybean powder, wheat powder, wheat bran, barley, and mixed feedstuff, among others.
67GF Score

Get the complete analysis for TPE:1225

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.65
Price
NT$38.55
GF Value