GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Hey-Song Corp (TPE:1234) » Definitions » Cyclically Adjusted FCF per Share

Hey-Song (TPE:1234) Cyclically Adjusted FCF per Share : NT$-0.15 (As of Sep. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Hey-Song Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hey-Song's adjusted free cash flow per share for the three months ended in Sep. 2024 was NT$-0.776. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.15 for the trailing ten years ended in Sep. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hey-Song was 28.20% per year. The lowest was 9.40% per year. And the median was 14.90% per year.

As of today (2024-12-11), Hey-Song's current stock price is NT$41.30. Hey-Song's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was NT$-0.15. Hey-Song's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hey-Song was 4410.00. The lowest was 4145.00. And the median was 4250.00.


Hey-Song Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hey-Song's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hey-Song Cyclically Adjusted FCF per Share Chart

Hey-Song Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.48 -1.27 -1.16 -1.10 -0.47

Hey-Song Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.68 -0.47 -0.48 0.01 -0.15

Competitive Comparison of Hey-Song's Cyclically Adjusted FCF per Share

For the Beverages - Non-Alcoholic subindustry, Hey-Song's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hey-Song's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Hey-Song's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hey-Song's Cyclically Adjusted Price-to-FCF falls into.



Hey-Song Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hey-Song's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-0.776/133.0289*133.0289
=-0.776

Current CPI (Sep. 2024) = 133.0289.

Hey-Song Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.020 99.070 -0.027
201503 0.102 99.621 0.136
201506 0.507 100.684 0.670
201509 -0.236 100.392 -0.313
201512 -2.359 99.792 -3.145
201603 -1.161 100.470 -1.537
201606 -1.361 101.688 -1.780
201609 -2.017 101.861 -2.634
201612 0.287 101.863 0.375
201703 -0.838 102.862 -1.084
201706 -3.214 103.349 -4.137
201709 -1.030 104.136 -1.316
201712 0.287 104.011 0.367
201803 0.834 105.290 1.054
201806 -0.443 106.317 -0.554
201809 -1.063 106.507 -1.328
201812 1.230 105.998 1.544
201903 -0.127 107.251 -0.158
201906 -0.033 108.070 -0.041
201909 1.096 108.329 1.346
201912 1.599 108.420 1.962
202003 0.012 108.902 0.015
202006 0.545 108.767 0.667
202009 0.747 109.815 0.905
202012 1.782 109.897 2.157
202103 -0.245 111.754 -0.292
202106 0.647 114.631 0.751
202109 0.062 115.734 0.071
202112 1.712 117.630 1.936
202203 0.257 121.301 0.282
202206 -0.863 125.017 -0.918
202209 0.495 125.227 0.526
202212 1.581 125.222 1.680
202303 1.232 127.348 1.287
202306 -0.039 128.729 -0.040
202309 0.196 129.860 0.201
202312 1.180 129.419 1.213
202403 0.343 131.776 0.346
202406 -0.911 132.554 -0.914
202409 -0.776 133.029 -0.776

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hey-Song  (TPE:1234) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hey-Song was 4410.00. The lowest was 4145.00. And the median was 4250.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hey-Song Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hey-Song's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hey-Song Business Description

Traded in Other Exchanges
N/A
Address
3rd Floor, No. 296, Section 4, Xinyi Road, Da’an District, Taipei, TWN, 106
Hey-Song Corp is a Taiwanese company that makes nonalcoholic and alcoholic beverages that it sells under private and licensed brands. Its primary nonalcoholic brand is Black Pine, under which it produces beverages in categories including carbonated soft drinks, coffee, tea, juice, and water. The company produces alcoholic beverages under many different brands in the liqueur, Chinese white wine, Sake, and wine categories. The company's business operations and manufacturing facilities are primarily in Taiwan and China.

Hey-Song Headlines

No Headlines